LRDC Balance Sheets
(Annual, GAAP in millions $) |
(May 31 2023) 2023 |
(May 31 2022) 2022 |
(May 31 2021) 2021 |
(May 31 2020) 2020 |
(May 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
- |
- |
1.20 |
1.53 |
0.29 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
- |
- |
1.20 |
1.53 |
0.29 |
Accounts receivable |
- |
- |
0.17 |
- |
- |
Other Receivables, Net, Current |
- |
0.00 |
- |
0.03 |
0.03 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
0.01 |
0.11 |
- |
- |
- |
Accounts Receivable Related Parties Current |
0.00 |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
0.02 |
0.11 |
- |
0.00 |
- |
Prepaid Expense And Other Assets Current |
0.04 |
0.02 |
0.27 |
0.06 |
0.04 |
Total Current Assets |
0.05 |
0.13 |
1.63 |
1.62 |
0.36 |
Equipment/Property/Plant Net |
4.76 |
3.17 |
0.81 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
0.04 |
0.02 |
0.33 |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.32 |
0.39 |
0.00 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
5.13 |
3.70 |
2.77 |
1.62 |
0.36 |
LIABILITIES |
Accounts Payable |
2.20 |
1.24 |
0.27 |
0.02 |
0.01 |
Accrued Liabilities, Current |
2.26 |
1.74 |
1.56 |
1.58 |
1.43 |
Derivative Liability LI |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.45 |
0.33 |
1.22 |
0.47 |
0.35 |
Other Liabilities, Current |
4.69 |
2.27 |
0.02 |
0.61 |
0.22 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
- |
- |
0.10 |
0.05 |
0.05 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Deferred Well Development Costs |
1.80 |
1.08 |
- |
- |
- |
Notes Payable Related Parties Classified Current |
0.29 |
- |
- |
- |
- |
Due To Related Parties Current |
0.62 |
- |
- |
- |
- |
Total Current Liabilities |
9.60 |
5.58 |
3.16 |
2.73 |
2.06 |
Long-term debt |
0.54 |
0.86 |
1.25 |
0.76 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.54 |
0.86 |
1.25 |
0.76 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Customer Advances and Deposits LI |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
0.07 |
0.06 |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
0.60 |
0.00 |
0.00 |
Total Liabilities |
10.21 |
6.50 |
5.01 |
3.49 |
2.06 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
9.99 |
9.18 |
8.84 |
8.84 |
8.84 |
Retained Earnings / Accumulated Deficit |
-15.08 |
-11.98 |
-11.09 |
-10.72 |
-10.55 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-5.08 |
-2.80 |
-2.24 |
-1.87 |
-1.70 |
Liabilities & Stockholder's
Equity |
5.13 |
3.70 |
2.77 |
1.62 |
0.36 |