LILM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
- |
- |
- |
- |
- |
Cash And Cash Equivalents |
83.51 |
201.13 |
145.44 |
- |
- |
Current Tax Assets Current |
0.75 |
0.19 |
- |
- |
- |
Cash
& Short-term Investments |
84.26 |
201.32 |
145.44 |
- |
- |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
134.40 |
46.18 |
271.73 |
- |
- |
Total Current Assets |
218.66 |
247.50 |
417.17 |
- |
- |
Equipment/Property/Plant Net |
- |
41.10 |
34.28 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Intangible AssetsAnd Goodwill |
0.49 |
0.97 |
1.56 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Noncurrent Financial Assets |
- |
- |
4.23 |
- |
- |
Other Noncurrent Nonfinancial Assets |
- |
- |
9.09 |
- |
- |
Noncurrent Assets |
- |
- |
66.02 |
- |
- |
Other Current Financial Assets |
- |
- |
245.98 |
- |
- |
Other Current Nonfinancial Assets |
- |
- |
25.75 |
- |
- |
Noncurrent Financial Assets |
7.99 |
3.79 |
4.23 |
- |
- |
Other Noncurrent Nonfinancial Assets |
9.77 |
15.11 |
9.09 |
- |
- |
Noncurrent Assets |
93.29 |
75.99 |
66.02 |
- |
- |
Other Current Financial Assets |
111.62 |
25.29 |
245.98 |
- |
- |
Other Current Nonfinancial Assets |
22.78 |
20.89 |
25.75 |
- |
- |
Total Assets |
311.94 |
323.49 |
483.20 |
- |
- |
LIABILITIES |
Accounts Payable |
- |
- |
- |
- |
- |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
259.71 |
80.96 |
82.14 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Current Provisions |
0.31 |
0.82 |
2.71 |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Current Tax Liabilities Current |
0.44 |
0.14 |
0.62 |
- |
- |
Warrant Liabilities |
205.01 |
29.42 |
23.97 |
- |
- |
Convertible Loans Current |
- |
- |
- |
- |
- |
Trade And Other Current Payables |
44.60 |
37.70 |
39.58 |
- |
- |
Other Current Nonfinancial Liabilities |
6.71 |
9.60 |
6.79 |
- |
- |
Total Current Liabilities |
260.02 |
81.78 |
84.86 |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net LI |
- |
0.01 |
0.01 |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Noncurrent Provisions |
1.26 |
0.50 |
14.72 |
- |
- |
Noncurrent Payables |
3.36 |
3.90 |
3.25 |
- |
- |
Noncurrent Liabilities |
14.87 |
13.79 |
14.73 |
- |
- |
Other Current Financial Liabilities |
0.00 |
0.00 |
- |
- |
- |
Current Lease Liabilities |
2.94 |
2.93 |
2.20 |
- |
- |
Reserve Of Sharebased Payments |
- |
1.17 |
8.99 |
- |
- |
Total Liabilities |
261.28 |
82.29 |
99.58 |
- |
- |
SHAREHOLDER'S EQUITY |
Other Noncurrent Financial Liabilities |
- |
0.02 |
- |
- |
- |
Noncurrent Lease Liabilities |
8.22 |
9.36 |
11.04 |
- |
- |
Other Equity |
28.83 |
218.54 |
372.57 |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
37.06 |
227.92 |
383.61 |
- |
- |
Liabilities & Stockholder's
Equity |
298.34 |
310.21 |
483.20 |
- |
- |