LENZ Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
|
ASSETS |
Cash & cash equivalent |
47.73 |
376.98 |
- |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
220.50 |
- |
- |
- |
- |
Cash
& Short-term Investments |
268.23 |
376.98 |
- |
- |
- |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
- |
1.72 |
- |
- |
- |
Restricted Cash Noncurrent |
1.72 |
1.72 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
7.14 |
4.76 |
- |
- |
- |
Total Current Assets |
275.37 |
381.74 |
- |
- |
- |
Equipment/Property/Plant Net |
22.63 |
6.51 |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
15.32 |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
4.00 |
3.00 |
- |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
5.58 |
11.57 |
- |
- |
- |
Total Assets |
321.90 |
401.99 |
- |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
2.61 |
2.45 |
- |
- |
- |
Accrued Liabilities, Current AC |
3.80 |
2.69 |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
6.64 |
7.00 |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued Expenses And Other Current Liabilities |
1.87 |
0.89 |
- |
- |
- |
Redeemable Convertible Preferred Stock Tranche Liability Current |
- |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
1.75 |
5.79 |
- |
- |
- |
Total Current Liabilities |
13.04 |
12.14 |
- |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
12.57 |
5.79 |
- |
- |
- |
Total Liabilities |
25.61 |
17.94 |
- |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
- |
- |
- |
Additional Paid In Capital Common Stock |
539.74 |
525.40 |
- |
- |
- |
Retained Earnings / Accumulated Deficit |
-242.40 |
-141.35 |
- |
- |
- |
Other Equity |
-1.05 |
0.00 |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
296.29 |
384.05 |
- |
- |
- |
Liabilities & Stockholder's
Equity |
321.90 |
401.99 |
- |
- |
- |