LEAI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
0.11 |
0.58 |
1.51 |
3.84 |
1.56 |
Restricted Cash and Cash Equivalents, Current |
0.11 |
- |
1.18 |
2.39 |
5.08 |
Cash
& Short-term Investments |
0.22 |
0.58 |
2.69 |
6.23 |
6.64 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash |
- |
0.37 |
- |
- |
- |
Inventories |
0.00 |
0.00 |
0.01 |
0.05 |
0.09 |
Deferred Costs, Current AS |
0.16 |
0.30 |
1.97 |
6.81 |
8.55 |
Other Current Assets |
- |
0.37 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.34 |
0.61 |
1.58 |
2.07 |
3.13 |
Total Current Assets |
0.73 |
1.86 |
6.26 |
15.15 |
18.41 |
Equipment/Property/Plant Net |
- |
- |
0.00 |
1.38 |
1.88 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
0.29 |
0.10 |
Other Assets, Noncurrent |
0.12 |
0.03 |
0.09 |
0.54 |
0.18 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
0.03 |
0.03 |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.11 |
0.02 |
0.05 |
- |
- |
Total Assets |
0.88 |
1.92 |
6.34 |
17.36 |
20.56 |
LIABILITIES |
Accounts Payable, Current AC |
2.58 |
2.54 |
2.85 |
2.31 |
4.96 |
Accrued Liabilities, Current |
0.43 |
0.45 |
0.28 |
0.58 |
1.48 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
3.61 |
1.15 |
- |
0.50 |
0.51 |
Other Liabilities, Current |
3.12 |
2.24 |
24.68 |
48.81 |
3.57 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
3.47 |
4.44 |
- |
- |
57.35 |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
9.24 |
9.85 |
- |
4.50 |
- |
Operating Lease Liability Current |
0.07 |
0.02 |
0.03 |
- |
- |
Longterm Debt Net Of Current Portion |
- |
- |
1.90 |
- |
- |
Deferred Income Tax Liabilities Net |
0.80 |
1.49 |
0.13 |
- |
- |
Total Current Liabilities |
22.45 |
20.68 |
27.81 |
56.69 |
67.88 |
Long-term debt |
0.56 |
1.93 |
- |
- |
0.01 |
Other Long-term Debt, Noncurrent OT |
- |
- |
0.12 |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.56 |
1.93 |
0.12 |
- |
0.01 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
46.45 |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities LI |
- |
- |
3.74 |
- |
- |
Other liabilities, Noncurrent |
0.84 |
1.49 |
- |
- |
1.33 |
Operating Lease Liability Noncurrent |
0.05 |
- |
0.02 |
- |
- |
Total Liabilities |
23.85 |
24.10 |
29.98 |
56.72 |
69.22 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
13.22 |
13.16 |
11.56 |
11.55 |
11.47 |
Retained Earnings / Accumulated Deficit |
-37.70 |
-36.18 |
-35.62 |
-51.63 |
-61.58 |
Other Equity |
1.59 |
0.84 |
0.42 |
0.71 |
1.44 |
Noncontrolling interests & other |
-0.09 |
- |
- |
- |
- |
Total
Stockholder's Equity |
-22.97 |
-22.18 |
-23.64 |
-39.36 |
-48.66 |
Liabilities & Stockholder's
Equity |
0.88 |
1.92 |
6.34 |
17.36 |
20.56 |