LAB Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
81.31 |
28.45 |
68.52 |
21.66 |
95.40 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
84.48 |
- |
- |
36.98 |
- |
Cash
& Short-term Investments |
165.78 |
28.45 |
68.52 |
58.64 |
95.40 |
Accounts receivable |
17.28 |
18.32 |
25.42 |
18.98 |
16.65 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
21.47 |
20.83 |
19.69 |
13.88 |
13.00 |
Prepaid Expense And Other Assets Current |
4.28 |
4.47 |
4.03 |
4.59 |
2.05 |
Total Current Assets |
208.82 |
72.07 |
117.66 |
96.10 |
127.11 |
Equipment/Property/Plant Net |
25.65 |
28.03 |
17.53 |
8.06 |
8.83 |
Goodwill net |
106.25 |
106.38 |
106.56 |
104.11 |
104.11 |
Intangible Assets |
12.60 |
27.93 |
40.21 |
46.20 |
57.40 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
6.00 |
5.00 |
6.00 |
10.00 |
6.21 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
33.88 |
37.12 |
38.11 |
- |
- |
Total Assets |
390.31 |
275.21 |
324.76 |
264.81 |
303.65 |
LIABILITIES |
Accounts Payable, Current AC |
7.91 |
10.60 |
9.22 |
6.51 |
4.03 |
Accrued Liabilities, Current |
15.33 |
13.59 |
28.58 |
12.68 |
22.09 |
Financial Instruments |
- |
- |
- |
- |
- |
Secured Debt, Current LO |
2.08 |
6.84 |
- |
- |
- |
Other Liabilities, Current |
18.12 |
18.54 |
16.45 |
13.64 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
3.68 |
3.05 |
2.97 |
- |
11.46 |
Contract With Customer Liability Current |
10.79 |
11.95 |
- |
- |
- |
Total Current Liabilities |
43.44 |
49.57 |
54.25 |
32.82 |
37.58 |
Long-term debt |
8.19 |
10.05 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
54.62 |
54.16 |
54.22 |
53.82 |
172.06 |
Total
Long-term Debt |
62.81 |
64.21 |
54.22 |
53.82 |
172.06 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
54.27 |
66.84 |
77.23 |
24.56 |
1.85 |
Deferred Income Tax Liabilities Net |
1.06 |
4.33 |
8.70 |
- |
13.71 |
Contract With Customer Liability Noncurrent |
3.82 |
5.97 |
7.99 |
- |
6.33 |
Total Liabilities |
160.52 |
180.62 |
185.71 |
111.20 |
231.53 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-0.56 |
- |
- |
- |
- |
Common Stock Value |
0.08 |
0.08 |
0.08 |
0.07 |
0.05 |
Additional Paid In Capital Common Stock |
847.01 |
831.42 |
815.62 |
777.77 |
631.61 |
Retained Earnings / Accumulated Deficit |
-926.10 |
-736.00 |
-676.76 |
-623.64 |
-558.85 |
Other Equity |
-313.15 |
-0.91 |
0.11 |
-0.58 |
-0.69 |
Noncontrolling interests & other |
311.25 |
- |
- |
- |
- |
Total
Stockholder's Equity |
-81.47 |
94.60 |
139.05 |
153.61 |
72.12 |
Liabilities & Stockholder's
Equity |
390.31 |
275.21 |
324.76 |
264.81 |
303.65 |