KTOS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 25 2022) 2022 |
(Dec 26 2021) 2021 |
(Dec 27 2020) 2020 |
(Dec 29 2019) 2019 |
ASSETS |
Cash & cash equivalent |
72.80 |
81.30 |
349.40 |
380.80 |
172.60 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
0.70 |
- |
Cash
& Short-term Investments |
72.80 |
81.30 |
349.40 |
381.50 |
172.60 |
Accounts receivable |
128.80 |
105.70 |
93.90 |
95.30 |
85.00 |
Unbilled Receivables, Current RE |
200.40 |
222.80 |
- |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
- |
- |
- |
Contract With Customer Asset Net Current |
- |
- |
190.80 |
177.00 |
- |
Inventories |
156.20 |
125.50 |
91.70 |
81.20 |
61.10 |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
- |
- |
- |
- |
3.30 |
Other Current Assets |
20.00 |
35.40 |
213.30 |
194.80 |
190.80 |
Prepaid Expense, Current AS |
16.00 |
11.90 |
9.80 |
12.00 |
9.40 |
Total Current Assets |
594.20 |
582.60 |
758.10 |
764.80 |
522.20 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
116.90 |
Goodwill net |
569.10 |
558.20 |
493.90 |
483.90 |
455.60 |
Intangible Assets |
62.40 |
55.20 |
43.20 |
43.00 |
39.50 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
362.00 |
309.00 |
257.00 |
230.00 |
51.80 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
45.70 |
47.40 |
38.50 |
42.90 |
- |
Total Assets |
1,632.50 |
1,551.50 |
1,589.50 |
1,562.80 |
1,186.00 |
LIABILITIES |
Accounts Payable, Current AC |
63.10 |
57.30 |
50.40 |
55.40 |
53.80 |
Accrued Liabilities, Current |
100.10 |
86.00 |
74.50 |
82.80 |
69.80 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
128.40 |
90.00 |
95.40 |
56.30 |
55.80 |
Deferred Tax Liabilities, Net, Current LI |
- |
- |
- |
- |
- |
Billings in Excess of Cost LI |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
0.90 |
0.90 |
0.80 |
3.10 |
3.30 |
Contract With Customer Liability Current |
- |
- |
58.10 |
34.00 |
- |
Total Current Liabilities |
292.50 |
234.20 |
221.10 |
197.60 |
182.70 |
Long-term debt |
219.30 |
250.20 |
296.70 |
301.00 |
295.10 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Debt Instrument, Unamortized Premium |
- |
- |
- |
- |
- |
Total
Long-term Debt |
219.30 |
250.20 |
296.70 |
301.00 |
295.10 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent LI |
1.10 |
1.40 |
2.50 |
2.50 |
2.80 |
Other liabilities, Noncurrent |
121.10 |
118.20 |
108.90 |
121.60 |
116.30 |
Operating Lease Liability Current |
12.10 |
10.80 |
10.10 |
8.90 |
- |
Operating Lease Liability Noncurrent |
37.80 |
40.80 |
32.70 |
38.60 |
- |
Total Liabilities |
634.00 |
604.00 |
629.20 |
622.70 |
596.90 |
SHAREHOLDER'S EQUITY |
Additional Paid In Capital Common Stock |
1,654.50 |
1,608.40 |
1,578.90 |
1,556.30 |
1,286.50 |
Retained Earnings / Accumulated Deficit |
-680.20 |
-671.30 |
-634.40 |
-632.40 |
-712.00 |
Other Equity |
-20.80 |
-12.00 |
-14.60 |
-13.40 |
-15.40 |
Noncontrolling interests & other |
22.50 |
11.20 |
15.20 |
14.80 |
15.00 |
Total
Stockholder's Equity |
976.00 |
936.30 |
945.10 |
925.30 |
574.10 |
Liabilities & Stockholder's
Equity |
1,632.50 |
1,551.50 |
1,589.50 |
1,562.80 |
1,186.00 |