KNOP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
63.92 |
47.58 |
62.29 |
52.58 |
43.53 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
63.92 |
47.58 |
62.29 |
52.58 |
43.53 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables, Net, Current |
0.35 |
2.00 |
2.67 |
5.73 |
2.69 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
3.70 |
5.76 |
3.31 |
2.65 |
2.29 |
Derivative Asset, Current DE |
13.02 |
15.07 |
- |
- |
0.92 |
Other Current Assets |
8.80 |
15.53 |
5.63 |
5.51 |
3.39 |
Total Current Assets |
89.78 |
85.93 |
73.89 |
66.47 |
52.81 |
Equipment/Property/Plant Net |
1,493.00 |
1,631.38 |
1,598.11 |
1,708.79 |
1,677.49 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
0.08 |
0.68 |
1.29 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Derivative Asset, Noncurrent DE1 |
7.23 |
14.38 |
1.02 |
- |
0.65 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
6.00 |
- |
3.00 |
4.36 |
5.78 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
1,596.49 |
1,733.95 |
1,677.28 |
1,780.30 |
1,738.01 |
LIABILITIES |
Accounts Payable, Current AC |
10.24 |
4.27 |
3.87 |
3.85 |
2.73 |
Accrued Liabilities, Current AC |
14.78 |
10.65 |
6.43 |
5.38 |
6.62 |
Derivative Liability, Current DE |
- |
- |
6.75 |
10.70 |
0.91 |
Long-term Debt, Current Maturities LO |
98.96 |
369.79 |
88.58 |
184.19 |
83.45 |
Other Liabilities, Current |
3.56 |
1.72 |
1.42 |
2.14 |
1.21 |
Taxes Payable, Current, Total |
0.04 |
0.70 |
0.55 |
0.09 |
0.10 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contractual Liabilities Current |
- |
0.72 |
0.65 |
0.65 |
0.56 |
Prepaid Charter And Deferred Revenue |
- |
0.65 |
1.52 |
1.52 |
1.52 |
Total Current Liabilities |
127.58 |
389.99 |
115.96 |
213.93 |
104.00 |
Long-term debt |
857.83 |
686.60 |
878.55 |
846.16 |
911.94 |
Other Long-term Debt, Noncurrent OT |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
857.83 |
686.60 |
878.55 |
846.16 |
911.94 |
Derivative Liability, Noncurrent DE |
- |
- |
4.26 |
19.36 |
5.13 |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.00 |
5.15 |
5.50 |
3.30 |
- |
Operating Lease Liability Noncurrent |
1.14 |
- |
0.65 |
2.17 |
1.52 |
Total Liabilities |
989.01 |
1,081.74 |
1,004.27 |
1,082.75 |
1,026.35 |
SHAREHOLDER'S EQUITY |
Noncontrolling interests & other |
523.17 |
567.90 |
588.71 |
608.29 |
622.40 |
Total
Stockholder's Equity |
- |
- |
588.71 |
608.29 |
622.40 |
Liabilities & Stockholder's
Equity |
1,596.49 |
1,733.95 |
1,677.28 |
1,780.30 |
1,738.01 |