KN Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
87.30 |
48.20 |
68.90 |
147.80 |
78.40 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
87.30 |
48.20 |
68.90 |
147.80 |
78.40 |
Accounts receivable |
135.30 |
134.70 |
146.60 |
131.40 |
159.60 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
196.40 |
169.50 |
153.10 |
130.10 |
141.80 |
Other Current Assets |
- |
- |
0.00 |
- |
- |
Prepaid Expense And Other Assets Current |
9.80 |
10.00 |
11.70 |
10.30 |
8.60 |
Total Current Assets |
428.80 |
362.40 |
380.30 |
419.60 |
388.40 |
Equipment/Property/Plant Net |
175.40 |
161.80 |
200.80 |
191.50 |
206.50 |
Goodwill net |
540.70 |
471.00 |
941.30 |
910.00 |
909.90 |
Intangible Assets |
189.40 |
85.10 |
97.30 |
78.70 |
91.70 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
117.00 |
92.00 |
96.00 |
33.00 |
58.10 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
13.10 |
12.60 |
17.40 |
23.30 |
- |
Total Assets |
1,462.80 |
1,183.90 |
1,731.60 |
1,654.90 |
1,654.60 |
LIABILITIES |
Accounts Payable, Current AC |
51.30 |
41.40 |
90.90 |
70.30 |
87.70 |
Employee-related Liabilities, Current AC |
33.00 |
26.90 |
42.80 |
30.40 |
32.10 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
47.10 |
- |
- |
165.10 |
- |
Other Liabilities, Current |
30.10 |
28.30 |
30.80 |
28.80 |
25.80 |
Accrued Income Taxes, Current TA |
3.10 |
2.50 |
1.70 |
2.70 |
5.90 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
5.10 |
8.40 |
11.40 |
10.20 |
- |
Total Current Liabilities |
164.60 |
99.10 |
166.20 |
297.30 |
151.50 |
Long-term debt |
224.10 |
45.00 |
70.00 |
- |
156.80 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
224.10 |
45.00 |
70.00 |
- |
156.80 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
2.20 |
Disposal Group, Including Discontinued Operation, Liabilities LI |
- |
- |
- |
0.60 |
0.60 |
Other liabilities, Noncurrent |
- |
- |
35.90 |
53.50 |
29.90 |
Operating Lease Liability Noncurrent |
8.20 |
7.20 |
14.70 |
18.70 |
25.10 |
Total Liabilities |
388.70 |
144.10 |
272.10 |
351.40 |
366.10 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-151.20 |
- |
- |
- |
- |
Common Stock Value |
586.39 |
587.51 |
588.01 |
585.20 |
0.90 |
Treasury Stock Value |
- |
5.35 |
-59.18 |
-15.12 |
- |
Additional Paid In Capital Common Stock |
1,689.90 |
1,665.50 |
1,639.40 |
1,587.80 |
1,574.70 |
Retained Earnings / Accumulated Deficit |
-375.80 |
-448.20 |
-18.10 |
-168.50 |
-175.10 |
Other Equity |
-715.19 |
-817.26 |
-700.63 |
-695.88 |
-112.00 |
Common Stockholder's Equity |
1,034.10 |
992.90 |
1,449.50 |
1,293.50 |
1,288.50 |
Preferred Stockholder's Equity |
0.00 |
0.00 |
10.00 |
10.00 |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
1,034.10 |
992.90 |
1,459.50 |
1,303.50 |
1,288.50 |
Liabilities & Stockholder's
Equity |
1,462.80 |
1,183.90 |
1,731.60 |
1,654.90 |
1,654.60 |