KIDS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
31.06 |
8.99 |
7.64 |
28.76 |
70.78 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
49.25 |
109.30 |
45.90 |
55.14 |
- |
Cash
& Short-term Investments |
80.31 |
118.29 |
53.54 |
83.90 |
70.78 |
Accounts receivable |
34.62 |
24.80 |
17.94 |
17.21 |
16.00 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
0.34 |
0.56 |
Restricted Cash Current |
1.97 |
1.47 |
1.37 |
1.37 |
- |
Inventories |
105.85 |
78.19 |
57.57 |
52.99 |
38.00 |
Other Current Assets |
1.97 |
1.47 |
1.37 |
1.37 |
1.25 |
Prepaid Expense And Other Assets Current |
3.75 |
3.97 |
3.23 |
2.62 |
1.46 |
Total Current Assets |
226.50 |
226.72 |
133.65 |
158.43 |
128.06 |
Equipment/Property/Plant Net |
41.05 |
34.29 |
28.52 |
27.23 |
21.35 |
Goodwill net |
83.70 |
86.82 |
72.35 |
70.51 |
26.18 |
Intangible Assets |
84.56 |
79.90 |
69.76 |
64.25 |
18.97 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
2.94 |
- |
- |
- |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Assets Noncurrent Excluding Property Plant And Equipment |
171.20 |
166.72 |
142.11 |
- |
- |
Total Assets |
438.75 |
427.73 |
304.27 |
320.41 |
194.56 |
LIABILITIES |
Accounts Payable, Current AC |
12.65 |
11.15 |
9.33 |
10.04 |
6.47 |
Employee-related Liabilities, Current AC |
11.33 |
6.74 |
5.35 |
4.54 |
4.35 |
Financial Instruments |
- |
- |
- |
6.34 |
- |
Long-term Debt, Current Maturities LO |
0.15 |
- |
- |
0.13 |
0.12 |
Other Liabilities, Current |
7.39 |
12.98 |
15.04 |
1.74 |
2.72 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
- |
- |
- |
- |
Business Combination Contingent Consideration Acquisition Installment Payable Current |
10.15 |
7.82 |
12.86 |
12.23 |
- |
Operating Lease Liability Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
41.67 |
30.87 |
29.72 |
35.03 |
13.66 |
Long-term debt |
- |
0.76 |
0.91 |
1.04 |
26.07 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
0.76 |
0.91 |
1.04 |
26.07 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
20.05 |
17.45 |
29.20 |
31.03 |
12.47 |
Business Combination Contingent Consideration Acquisition Installment Payable Noncurrent |
3.55 |
8.02 |
14.31 |
12.78 |
- |
Deferred Income Tax Liabilities Net |
5.48 |
5.95 |
4.77 |
5.76 |
- |
Total Liabilities |
61.72 |
49.08 |
78.91 |
85.64 |
52.20 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
Additional Paid In Capital Common Stock |
580.29 |
560.81 |
394.90 |
388.62 |
271.18 |
Retained Earnings / Accumulated Deficit |
-197.74 |
-176.77 |
-178.03 |
-161.77 |
-128.82 |
Other Equity |
-5.53 |
-5.40 |
8.49 |
7.91 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
377.03 |
378.65 |
225.37 |
234.77 |
142.36 |
Liabilities & Stockholder's
Equity |
438.75 |
427.73 |
304.27 |
320.41 |
194.56 |