JYNT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
18.15 |
9.75 |
19.53 |
20.55 |
8.46 |
Restricted Cash and Cash Equivalents, Current |
1.06 |
0.81 |
0.39 |
0.27 |
0.19 |
Cash
& Short-term Investments |
19.21 |
10.55 |
19.91 |
20.82 |
8.64 |
Accounts receivable |
3.72 |
3.91 |
3.70 |
1.85 |
2.65 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
0.13 |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
18.96 |
1.05 |
0.99 |
0.90 |
0.77 |
Prepaid Expense And Other Assets Current |
2.44 |
2.10 |
2.28 |
1.57 |
1.12 |
Total Current Assets |
44.34 |
17.61 |
26.89 |
25.13 |
13.30 |
Equipment/Property/Plant Net |
- |
- |
- |
8.75 |
- |
Goodwill net |
7.35 |
8.49 |
5.09 |
4.63 |
4.15 |
Intangible Assets |
5.02 |
10.93 |
5.40 |
2.87 |
3.22 |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
0.75 |
0.76 |
0.57 |
0.43 |
0.34 |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
29.69 |
55.70 |
47.51 |
23.93 |
22.70 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
87.15 |
93.49 |
85.45 |
65.73 |
43.71 |
LIABILITIES |
Accounts Payable, Current AC |
1.63 |
2.97 |
1.71 |
1.56 |
1.53 |
Accrued Liabilities, Current |
5.45 |
3.10 |
5.72 |
3.55 |
3.06 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
12.67 |
17.15 |
14.02 |
13.58 |
8.98 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Rent Credit, Current DE |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
13.83 |
- |
- |
- |
- |
Co Op Funds Liability Current |
1.06 |
0.81 |
0.39 |
0.25 |
0.19 |
Advertising Fund Deferred Revenue |
- |
- |
- |
- |
- |
Total Current Liabilities |
33.57 |
23.22 |
21.44 |
18.69 |
13.57 |
Long-term debt |
2.00 |
2.00 |
2.00 |
2.00 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
2.00 |
2.00 |
2.00 |
2.00 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
26.80 |
35.69 |
32.45 |
24.30 |
24.42 |
Total Liabilities |
62.38 |
60.90 |
55.88 |
44.98 |
37.99 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Treasury Stock Value |
- |
- |
-0.85 |
-0.14 |
-0.11 |
Additional Paid In Capital Common Stock |
47.50 |
45.56 |
43.90 |
41.35 |
39.45 |
Retained Earnings / Accumulated Deficit |
-21.91 |
-12.15 |
-13.52 |
-20.47 |
-33.64 |
Other Equity |
-0.86 |
-0.86 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
0.03 |
0.03 |
0.03 |
0.00 |
0.00 |
Total
Stockholder's Equity |
24.77 |
32.59 |
29.57 |
20.75 |
5.72 |
Liabilities & Stockholder's
Equity |
87.15 |
93.49 |
85.45 |
65.73 |
43.71 |