JKSM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
0.15 |
0.48 |
0.34 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.15 |
0.48 |
0.34 |
- |
- |
Accounts receivable |
0.01 |
- |
0.59 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
0.21 |
0.20 |
- |
- |
Prepaid Expense, Current AS |
0.08 |
0.04 |
0.01 |
- |
- |
Total Current Assets |
0.23 |
0.74 |
1.14 |
- |
- |
Equipment/Property/Plant Net |
0.00 |
0.00 |
0.00 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
- |
0.00 |
- |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.04 |
0.08 |
- |
- |
- |
Total Assets |
0.28 |
0.82 |
1.14 |
- |
- |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
0.76 |
0.56 |
0.64 |
- |
- |
Other Accrued Liabilities, Current |
0.16 |
1.64 |
2.26 |
- |
- |
Derivative Liability, Current DE |
- |
0.49 |
0.33 |
- |
- |
Notes Payable, Current NO |
0.62 |
0.16 |
0.09 |
- |
- |
Other Liabilities, Current |
2.68 |
1.06 |
1.20 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
0.90 |
1.13 |
0.17 |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
0.01 |
0.05 |
- |
- |
- |
Subscription Payable Current |
0.50 |
0.50 |
0.50 |
- |
- |
Convertible Notes Payable Current Portion |
- |
0.44 |
- |
- |
- |
Right Of Use Liability Operating Lease Current Portion |
- |
0.03 |
- |
- |
- |
Total Current Liabilities |
5.11 |
5.04 |
4.69 |
- |
- |
Long-term debt |
0.05 |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.05 |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.09 |
0.63 |
0.71 |
- |
- |
Operating Lease Liability Current |
0.04 |
- |
- |
- |
- |
Total Liabilities |
5.26 |
5.66 |
5.40 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.08 |
0.08 |
0.07 |
- |
- |
Additional Paid In Capital Common Stock |
8.56 |
7.45 |
6.21 |
- |
- |
Retained Earnings / Accumulated Deficit |
-13.91 |
-12.65 |
-11.13 |
- |
- |
Other Equity |
-0.28 |
-0.27 |
0.33 |
- |
- |
Noncontrolling interests & other |
0.28 |
0.27 |
- |
- |
- |
Total
Stockholder's Equity |
-5.27 |
-5.12 |
-4.51 |
- |
- |
Liabilities & Stockholder's
Equity |
0.28 |
0.82 |
1.14 |
- |
- |