IVAC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 30 2023) 2023 |
(Dec 31 2022) 2022 |
(Jan 02 2021) 2020 |
(Dec 28 2019) 2019 |
(Dec 29 2018) 2018 |
ASSETS |
Cash & cash equivalent |
51.44 |
68.90 |
29.34 |
19.77 |
18.72 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
17.41 |
25.54 |
14.84 |
16.72 |
16.08 |
Cash
& Short-term Investments |
68.85 |
94.45 |
44.18 |
36.49 |
34.79 |
Accounts receivable |
18.61 |
15.82 |
28.65 |
28.62 |
27.72 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
43.80 |
30.00 |
21.69 |
24.91 |
30.60 |
Other Current Assets |
- |
0.00 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
2.12 |
1.90 |
1.89 |
1.50 |
2.53 |
Total Current Assets |
133.38 |
142.17 |
96.41 |
91.52 |
95.63 |
Equipment/Property/Plant Net |
7.66 |
3.66 |
11.00 |
11.60 |
11.20 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.95 |
1.09 |
- |
0.27 |
0.89 |
Long-term investments |
0.70 |
0.79 |
6.18 |
6.32 |
5.54 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Income Taxes And Other Assets Noncurrent |
3.47 |
4.38 |
5.49 |
6.33 |
8.81 |
Other Assets, Noncurrent |
6.00 |
19.00 |
- |
0.00 |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
7.66 |
4.52 |
3.39 |
8.17 |
10.28 |
Total Assets |
156.51 |
173.06 |
127.24 |
126.32 |
122.07 |
LIABILITIES |
Accounts Payable, Current AC |
5.80 |
11.61 |
4.26 |
4.20 |
6.05 |
Accrued Liabilities, Current |
5.30 |
8.52 |
11.28 |
10.08 |
9.64 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
21.42 |
5.85 |
2.89 |
6.53 |
- |
Deferred Tax Liabilities, Net, Current LI |
- |
- |
- |
- |
- |
Customer Advances, Current |
- |
- |
- |
- |
14.31 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
1.01 |
2.11 |
2.44 |
2.85 |
- |
Total Current Liabilities |
32.51 |
25.98 |
18.42 |
20.81 |
30.01 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
0.36 |
0.46 |
0.19 |
2.44 |
Operating Lease Liability Noncurrent |
6.98 |
3.68 |
1.42 |
6.80 |
9.53 |
Total Liabilities |
32.51 |
23.75 |
25.68 |
30.53 |
32.45 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
Treasury Stock Value |
-29.55 |
-29.55 |
-29.55 |
-29.16 |
-29.05 |
Additional Paid In Capital Common Stock |
210.32 |
206.36 |
193.17 |
188.29 |
183.20 |
Retained Earnings / Accumulated Deficit |
-65.38 |
-53.19 |
-62.73 |
-63.79 |
-64.93 |
Other Equity |
0.10 |
-0.19 |
0.64 |
0.42 |
0.38 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
115.52 |
123.45 |
101.56 |
95.79 |
89.62 |
Liabilities & Stockholder's
Equity |
156.51 |
173.06 |
127.24 |
126.32 |
122.07 |