IONM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
0.12 |
0.91 |
4.02 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.12 |
0.91 |
4.02 |
- |
- |
Accounts receivable |
- |
15.14 |
27.81 |
- |
- |
Due from Affiliates |
- |
5.01 |
5.89 |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Contract With Customer Receivable After Allowance For Credit Loss Current |
3.60 |
- |
- |
- |
- |
Assets Held For Sale Not Part Of Disposal Group Current Other |
2.44 |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
6.60 |
0.34 |
0.29 |
- |
- |
Total Current Assets |
6.72 |
21.39 |
38.00 |
- |
- |
Equipment/Property/Plant Net |
- |
0.08 |
0.09 |
- |
- |
Goodwill net |
- |
1.03 |
4.45 |
- |
- |
Intangible Assets |
- |
0.39 |
3.65 |
- |
- |
Long-term investments |
0.18 |
0.31 |
0.53 |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
0.14 |
0.14 |
- |
- |
Other Assets, Noncurrent |
0.18 |
1.22 |
1.56 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.62 |
0.67 |
0.96 |
- |
- |
Finance Lease Right Of Use Asset |
- |
0.38 |
0.74 |
- |
- |
Total Assets |
7.51 |
24.25 |
48.41 |
- |
- |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
7.41 |
2.92 |
2.19 |
- |
- |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
13.68 |
0.97 |
0.52 |
- |
- |
Other Liabilities, Current |
1.13 |
1.09 |
1.01 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Lease Liabilities Current |
0.62 |
0.55 |
0.70 |
- |
- |
Lease Liabilities Noncurrent |
0.51 |
0.96 |
1.48 |
- |
- |
Total Current Liabilities |
22.22 |
4.97 |
3.72 |
- |
- |
Long-term debt |
- |
11.87 |
13.17 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
11.87 |
13.17 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.63 |
1.94 |
2.57 |
- |
- |
Total Liabilities |
22.85 |
18.78 |
19.45 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.02 |
0.01 |
- |
- |
Additional Paid In Capital Common Stock |
55.29 |
50.00 |
43.39 |
- |
- |
Retained Earnings / Accumulated Deficit |
-70.63 |
-44.56 |
-14.44 |
- |
- |
Other Equity |
0.00 |
0.00 |
0.00 |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-15.34 |
5.47 |
28.96 |
- |
- |
Liabilities & Stockholder's
Equity |
7.51 |
24.25 |
48.41 |
- |
- |