INMD Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
|
ASSETS |
Cash & cash equivalent |
144.41 |
97.54 |
68.14 |
68.94 |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
373.65 |
374.59 |
294.53 |
142.01 |
- |
Deposits Assets, Current AS |
223.55 |
75.25 |
53.25 |
49.59 |
- |
Cash
& Short-term Investments |
741.61 |
547.38 |
415.91 |
260.53 |
- |
Accounts receivable |
42.36 |
27.00 |
20.24 |
10.50 |
- |
Other Receivables, Net, Current |
16.27 |
15.09 |
12.94 |
3.58 |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
1.51 |
3.09 |
1.33 |
0.06 |
- |
Operating Lease Right Of Use Asset |
9.70 |
5.07 |
4.32 |
1.15 |
- |
Inventories |
45.10 |
39.90 |
21.03 |
14.98 |
- |
Other Current Assets |
- |
- |
0.00 |
- |
- |
Total Current Assets |
845.33 |
629.37 |
470.11 |
289.59 |
- |
Equipment/Property/Plant Net |
2.38 |
2.30 |
1.40 |
0.98 |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
0.70 |
0.60 |
0.60 |
0.60 |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
15.57 |
12.74 |
6.42 |
4.59 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
863.29 |
644.41 |
478.54 |
295.76 |
- |
LIABILITIES |
Accounts Payable, Current AC |
13.97 |
16.24 |
8.78 |
6.41 |
- |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
39.25 |
51.98 |
29.27 |
16.72 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
10.92 |
13.80 |
13.81 |
11.90 |
- |
Total Current Liabilities |
64.14 |
82.02 |
51.85 |
35.03 |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.40 |
0.30 |
4.83 |
2.91 |
- |
Contract With Customer Liability Noncurrent |
3.77 |
3.96 |
2.75 |
1.99 |
- |
Operating Lease Liability Noncurrent |
6.61 |
3.51 |
3.31 |
0.36 |
- |
Total Liabilities |
75.91 |
89.79 |
62.74 |
40.29 |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.25 |
0.24 |
0.24 |
0.11 |
- |
Treasury Stock Value |
-82.44 |
-82.44 |
-39.80 |
-17.22 |
- |
Additional Paid In Capital Common Stock |
177.82 |
148.80 |
122.70 |
101.70 |
- |
Retained Earnings / Accumulated Deficit |
693.43 |
495.51 |
333.99 |
169.02 |
- |
Other Equity |
-1.68 |
-7.49 |
-1.22 |
0.36 |
- |
Noncontrolling interests & other |
- |
- |
- |
1.51 |
- |
Total
Stockholder's Equity |
787.37 |
554.62 |
415.80 |
255.48 |
- |
Liabilities & Stockholder's
Equity |
863.29 |
644.41 |
478.54 |
295.76 |
- |