INFU Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
0.23 |
0.17 |
0.19 |
9.65 |
2.65 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.23 |
0.17 |
0.19 |
9.65 |
2.65 |
Accounts receivable |
19.83 |
16.87 |
15.41 |
14.72 |
12.10 |
Due from Related Parties, Current RE |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
6.40 |
4.82 |
3.94 |
3.00 |
2.90 |
Other Current Assets |
4.16 |
2.92 |
2.54 |
2.40 |
1.66 |
Total Current Assets |
30.62 |
24.78 |
22.07 |
29.77 |
19.31 |
Equipment/Property/Plant Net |
4.32 |
4.39 |
4.52 |
4.30 |
4.04 |
Goodwill net |
3.71 |
3.71 |
3.71 |
- |
- |
Intangible Assets |
7.45 |
8.44 |
10.93 |
11.18 |
15.46 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Derivative Asset, Noncurrent DE1 |
1.44 |
1.97 |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
55.38 |
56.11 |
56.36 |
51.75 |
40.42 |
Deferred Finance Costs, Noncurrent, Net DE1 |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
102.92 |
99.39 |
97.59 |
96.99 |
79.22 |
LIABILITIES |
Accounts Payable, Current AC |
8.01 |
8.34 |
7.86 |
6.78 |
7.96 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
0.35 |
9.42 |
8.08 |
Other Liabilities, Current |
7.70 |
6.13 |
4.69 |
6.80 |
5.80 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
15.71 |
14.47 |
12.90 |
23.00 |
21.85 |
Long-term debt |
29.10 |
33.16 |
32.75 |
29.38 |
30.30 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
29.10 |
33.16 |
32.75 |
29.38 |
30.30 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
5.80 |
3.76 |
3.67 |
3.86 |
4.75 |
Total Liabilities |
50.61 |
51.39 |
49.31 |
56.24 |
56.89 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
109.84 |
105.86 |
101.91 |
84.79 |
83.70 |
Retained Earnings / Accumulated Deficit |
-58.63 |
-59.34 |
-53.90 |
-44.04 |
-61.37 |
Other Equity |
1.09 |
1.49 |
0.27 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
52.30 |
48.00 |
48.27 |
40.75 |
22.33 |
Liabilities & Stockholder's
Equity |
102.92 |
99.39 |
97.59 |
96.99 |
79.22 |