IMUX Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
46.67 |
106.75 |
86.86 |
127.45 |
29.37 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Other Short-term Investments AS |
- |
9.63 |
- |
- |
- |
Cash
& Short-term Investments |
46.67 |
116.37 |
86.86 |
127.45 |
29.37 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
5.86 |
9.49 |
18.13 |
6.29 |
2.86 |
Total Current Assets |
52.53 |
125.86 |
104.99 |
133.75 |
32.23 |
Equipment/Property/Plant Net |
0.47 |
0.29 |
0.15 |
0.20 |
0.08 |
Goodwill net |
- |
- |
32.97 |
32.97 |
32.97 |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
- |
1.00 |
0.99 |
0.94 |
0.68 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.30 |
1.55 |
0.95 |
0.90 |
- |
Total Assets |
54.30 |
127.75 |
139.10 |
167.86 |
65.96 |
LIABILITIES |
Accounts Payable, Current AC |
5.10 |
4.28 |
3.75 |
3.70 |
2.42 |
Accrued Liabilities, Current AC |
18.66 |
7.99 |
7.07 |
4.32 |
3.30 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.97 |
0.81 |
0.59 |
0.38 |
1.35 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Future Purchase Rights Liabilities Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
24.73 |
13.08 |
11.40 |
8.40 |
7.07 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
0.00 |
- |
- |
- |
Operating Lease Liability Noncurrent |
0.64 |
0.99 |
0.58 |
0.68 |
0.52 |
Total Liabilities |
25.37 |
14.07 |
11.99 |
9.08 |
7.59 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
436.06 |
427.93 |
324.24 |
266.82 |
119.65 |
Retained Earnings / Accumulated Deficit |
-410.89 |
-317.28 |
-196.87 |
-103.93 |
-59.91 |
Other Equity |
3.76 |
3.03 |
-0.25 |
-4.11 |
-1.37 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
28.93 |
113.68 |
127.12 |
158.79 |
58.36 |
Liabilities & Stockholder's
Equity |
54.30 |
127.75 |
139.10 |
167.86 |
65.96 |