IGXT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
2.28 |
1.21 |
1.21 |
1.33 |
6.82 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
- |
1.32 |
1.04 |
0.58 |
4.18 |
Deposits Assets, Current AS |
0.08 |
0.19 |
0.41 |
- |
- |
Cash
& Short-term Investments |
2.36 |
2.72 |
2.65 |
1.91 |
11.00 |
Accounts receivable |
0.62 |
0.71 |
0.26 |
0.38 |
0.82 |
Loans and Leases Receivable, Related Parties |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Tax Credit Carryforward Amount |
0.17 |
0.16 |
0.64 |
- |
- |
Inventories |
0.07 |
0.06 |
0.24 |
0.38 |
0.38 |
Other Current Assets |
0.17 |
0.16 |
0.99 |
0.38 |
0.42 |
Prepaid Expense, Current AS |
0.22 |
0.14 |
0.16 |
0.17 |
0.46 |
Total Current Assets |
3.44 |
3.79 |
4.31 |
3.22 |
13.06 |
Equipment/Property/Plant Net |
3.96 |
4.43 |
5.85 |
6.37 |
6.25 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
0.25 |
0.25 |
0.25 |
0.75 |
0.71 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
- |
0.00 |
0.00 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.63 |
0.73 |
0.71 |
0.68 |
- |
Total Assets |
8.28 |
9.19 |
11.12 |
11.02 |
20.02 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
2.66 |
2.10 |
1.99 |
1.94 |
2.03 |
Interest Payable, Current IN |
1.25 |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
2.56 |
- |
0.56 |
0.73 |
0.69 |
Other Liabilities, Current |
0.84 |
0.27 |
1.65 |
5.78 |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
1.12 |
- |
0.17 |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.25 |
0.24 |
0.14 |
- |
- |
Total Current Liabilities |
8.42 |
2.37 |
4.37 |
8.45 |
2.72 |
Long-term debt |
7.40 |
5.50 |
0.17 |
0.47 |
1.14 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
0.05 |
Convertible Notes Payable, Noncurrent LO |
4.44 |
4.27 |
6.97 |
1.26 |
6.12 |
Total
Long-term Debt |
11.84 |
9.77 |
7.14 |
1.73 |
7.31 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.27 |
0.47 |
0.57 |
0.56 |
0.00 |
Total Liabilities |
20.53 |
12.61 |
12.07 |
10.73 |
10.03 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
68.66 |
67.34 |
48.45 |
42.64 |
42.05 |
Retained Earnings / Accumulated Deficit |
-78.46 |
-68.53 |
-48.55 |
-41.51 |
-30.90 |
Other Equity |
-2.45 |
-2.23 |
-0.86 |
-0.84 |
-1.17 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-12.25 |
-3.42 |
-0.95 |
0.29 |
9.99 |
Liabilities & Stockholder's
Equity |
8.28 |
9.19 |
11.12 |
11.02 |
20.02 |