IDAI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
3.14 |
1.25 |
3.48 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
3.14 |
1.25 |
3.48 |
- |
- |
Accounts receivable |
0.69 |
1.01 |
1.28 |
- |
- |
Other Receivables, Net, Current |
0.04 |
0.03 |
0.01 |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
- |
0.00 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.83 |
0.58 |
1.00 |
- |
- |
Total Current Assets |
4.70 |
2.87 |
5.76 |
- |
- |
Equipment/Property/Plant Net |
0.06 |
0.30 |
0.11 |
- |
- |
Goodwill net |
1.25 |
1.25 |
1.25 |
- |
- |
Intangible Assets |
0.22 |
0.25 |
0.20 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.67 |
1.74 |
1.34 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.16 |
0.32 |
- |
- |
- |
Total Assets |
7.89 |
6.41 |
8.66 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
1.23 |
0.95 |
0.30 |
- |
- |
Accrued Liabilities, Current AC |
1.14 |
1.10 |
1.06 |
- |
- |
Derivative Liability, Current DE |
0.16 |
0.12 |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.17 |
2.26 |
1.04 |
- |
- |
Taxes Payable, Current, Total |
0.00 |
0.02 |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.08 |
1.81 |
0.50 |
- |
- |
Financial Liabilities Held For Sale Current |
- |
- |
- |
- |
- |
Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares |
0.26 |
0.26 |
0.37 |
- |
- |
Total Current Liabilities |
2.71 |
4.45 |
2.40 |
- |
- |
Long-term debt |
0.95 |
0.89 |
0.86 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.95 |
0.89 |
0.86 |
- |
- |
Derivative Liability, Noncurrent DE |
- |
0.09 |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.31 |
0.36 |
0.37 |
- |
- |
Operating Lease Liability Noncurrent |
0.05 |
- |
- |
- |
- |
Total Liabilities |
3.98 |
5.79 |
3.63 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.09 |
0.05 |
0.20 |
- |
- |
Additional Paid In Capital Common Stock |
54.38 |
39.50 |
31.82 |
- |
- |
Retained Earnings / Accumulated Deficit |
-50.85 |
-39.30 |
-27.21 |
- |
- |
Other Equity |
0.14 |
0.22 |
0.05 |
- |
- |
Noncontrolling interests & other |
0.16 |
0.16 |
0.16 |
- |
- |
Total
Stockholder's Equity |
3.91 |
0.63 |
5.03 |
- |
- |
Liabilities & Stockholder's
Equity |
7.89 |
6.41 |
8.66 |
- |
- |