ICCT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
1.22 |
0.20 |
0.07 |
0.01 |
0.45 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
1.22 |
0.20 |
0.07 |
0.01 |
0.45 |
Accounts receivable |
0.56 |
0.41 |
0.63 |
0.13 |
0.10 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
- |
0.94 |
0.10 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
1.73 |
0.48 |
0.31 |
0.02 |
0.01 |
Total Current Assets |
3.51 |
1.09 |
1.01 |
0.15 |
0.55 |
Equipment/Property/Plant Net |
0.20 |
0.07 |
0.09 |
0.00 |
0.63 |
Goodwill net |
1.48 |
1.48 |
1.48 |
0.49 |
- |
Intangible Assets |
- |
- |
0.28 |
0.75 |
0.89 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
10.49 |
2.00 |
3.76 |
1.29 |
0.45 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.12 |
2.35 |
- |
- |
- |
Customer Relationships Net |
2.98 |
- |
- |
- |
- |
Forward Purchase Agreement |
5.48 |
- |
- |
- |
- |
Noncurrent Assets |
12.18 |
- |
- |
- |
- |
Total Assets |
15.69 |
6.56 |
6.63 |
2.69 |
2.52 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
3.24 |
2.34 |
1.64 |
1.66 |
1.00 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
4.72 |
- |
- |
1.43 |
0.88 |
Other Liabilities, Current |
0.79 |
4.45 |
2.33 |
0.00 |
- |
Taxes Payable, Current, Total |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
0.12 |
0.01 |
0.02 |
0.00 |
0.11 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.55 |
0.17 |
0.07 |
- |
- |
Total Current Liabilities |
8.88 |
6.80 |
4.05 |
3.19 |
1.99 |
Long-term debt |
1.42 |
- |
- |
- |
0.01 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.42 |
- |
- |
- |
0.01 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue and Credits, Noncurrent LI |
- |
- |
- |
0.07 |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.00 |
1.45 |
1.57 |
- |
0.06 |
Operating Lease Liability Noncurrent |
0.95 |
0.81 |
0.03 |
- |
- |
Total Liabilities |
11.24 |
9.06 |
5.63 |
3.32 |
2.06 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.18 |
0.17 |
0.09 |
0.07 |
Additional Paid In Capital Common Stock |
119.48 |
86.19 |
83.63 |
77.11 |
74.74 |
Retained Earnings / Accumulated Deficit |
-115.04 |
-88.88 |
-82.80 |
-77.83 |
-74.34 |
Other Equity |
15.92 |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stockholder's Equity |
20.36 |
-2.50 |
1.01 |
-0.63 |
0.47 |
Preferred Stockholder's Equity |
0.00 |
- |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
4.44 |
-2.50 |
1.01 |
-0.63 |
0.47 |
Liabilities & Stockholder's
Equity |
15.69 |
6.56 |
6.63 |
2.69 |
2.52 |