HSTM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
40.33 |
46.02 |
46.91 |
36.57 |
131.54 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
30.80 |
7.89 |
5.04 |
9.93 |
41.33 |
Cash
& Short-term Investments |
71.13 |
53.91 |
51.95 |
46.49 |
172.87 |
Accounts receivable |
34.35 |
36.73 |
30.31 |
40.73 |
27.65 |
Unbilled Receivables, Current RE |
4.10 |
5.98 |
4.61 |
5.37 |
2.73 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
10.43 |
8.69 |
10.82 |
12.56 |
9.43 |
Prepaid Royalties PR |
10.20 |
9.07 |
9.16 |
9.57 |
11.90 |
Total Current Assets |
130.21 |
114.38 |
106.85 |
114.73 |
224.57 |
Equipment/Property/Plant Net |
13.01 |
15.48 |
17.95 |
22.22 |
26.07 |
Goodwill net |
191.38 |
192.40 |
182.50 |
178.44 |
102.20 |
Intangible Assets |
68.03 |
81.55 |
89.21 |
100.72 |
60.08 |
Long-term investments |
4.13 |
4.52 |
7.04 |
6.85 |
6.78 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
0.27 |
Other Assets, Noncurrent |
42.00 |
41.00 |
36.00 |
33.00 |
69.58 |
Deferred Sales Commission DE2 |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
20.11 |
22.76 |
25.17 |
28.08 |
- |
Contract With Customer Asset Sales Commission Noncurrent |
31.70 |
28.34 |
24.01 |
19.91 |
- |
Total Assets |
499.94 |
497.74 |
486.75 |
500.31 |
489.54 |
LIABILITIES |
Accounts Payable, Current AC |
7.47 |
7.29 |
5.13 |
9.33 |
4.81 |
Accrued Liabilities, Current AC |
22.72 |
25.01 |
16.37 |
20.12 |
18.13 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
88.18 |
84.91 |
78.85 |
89.99 |
82.25 |
Deferred Tax Liabilities, Net, Current LI |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
83.62 |
79.47 |
73.82 |
81.18 |
- |
Total Current Liabilities |
118.36 |
117.21 |
100.35 |
119.44 |
105.19 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
13.18 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
47.38 |
46.81 |
33.01 |
Operating Lease Liability Noncurrent |
20.25 |
23.32 |
26.18 |
28.48 |
- |
Total Liabilities |
118.36 |
117.21 |
147.73 |
166.25 |
151.38 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
249.08 |
254.83 |
270.79 |
271.78 |
290.02 |
Retained Earnings / Accumulated Deficit |
92.37 |
80.21 |
68.12 |
62.28 |
48.14 |
Other Equity |
-0.69 |
-0.98 |
0.11 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
340.75 |
334.06 |
339.02 |
334.06 |
338.17 |
Liabilities & Stockholder's
Equity |
499.94 |
497.74 |
486.75 |
500.31 |
489.54 |