HLIO Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Jan 01 2022) 2021 |
(Jan 02 2021) 2020 |
(Dec 28 2019) 2019 |
(Dec 29 2018) 2018 |
ASSETS |
Cash & cash equivalent |
43.70 |
28.54 |
25.22 |
22.12 |
23.48 |
Restricted Cash and Cash Equivalents, Current |
- |
0.04 |
0.04 |
0.04 |
0.04 |
Cash
& Short-term Investments |
43.70 |
28.58 |
25.26 |
22.16 |
23.52 |
Accounts receivable |
125.10 |
134.56 |
97.62 |
66.68 |
72.81 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
10.20 |
2.76 |
1.10 |
3.20 |
4.55 |
Property Plant And Equipment Right Of Use Assest Net |
175.70 |
174.21 |
163.18 |
145.85 |
- |
Deferred Income Tax Assets Net |
1.60 |
- |
- |
- |
- |
Inventories |
191.60 |
165.63 |
110.37 |
85.20 |
85.99 |
Other Current Assets |
17.90 |
20.10 |
19.66 |
15.36 |
10.00 |
Total Current Assets |
388.50 |
351.63 |
254.02 |
192.59 |
196.86 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
126.87 |
Goodwill net |
468.50 |
459.94 |
443.53 |
377.57 |
383.13 |
Intangible Assets |
405.60 |
412.76 |
419.38 |
294.65 |
320.55 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
5.80 |
9.46 |
Other Assets, Noncurrent |
201.10 |
191.02 |
180.00 |
151.14 |
5.30 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
1,463.70 |
1,415.35 |
1,296.98 |
1,021.75 |
1,042.17 |
LIABILITIES |
Accounts Payable, Current AC |
73.70 |
85.30 |
59.48 |
29.73 |
40.88 |
Employee-related Liabilities, Current AC |
21.10 |
28.60 |
22.99 |
16.90 |
23.20 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
19.00 |
18.13 |
16.23 |
7.62 |
5.22 |
Other Liabilities, Current |
34.90 |
31.17 |
27.83 |
16.43 |
2.88 |
Taxes Payable, Current, Total |
3.60 |
6.33 |
1.49 |
4.94 |
2.70 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
- |
- |
0.83 |
18.12 |
Other Accrued Expenses And Current Liabilities |
32.00 |
28.25 |
24.94 |
13.55 |
- |
Total Current Liabilities |
152.30 |
169.52 |
128.01 |
76.45 |
92.99 |
Long-term debt |
261.30 |
242.31 |
255.91 |
208.71 |
91.72 |
Other Long-term Debt, Noncurrent OT |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
183.90 |
189.93 |
84.06 |
- |
Total
Long-term Debt |
261.30 |
426.21 |
445.84 |
292.77 |
91.72 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
49.29 |
57.78 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
255.20 |
110.65 |
115.34 |
25.60 |
268.90 |
Long Term Non Revolving Debt Net |
- |
- |
- |
84.06 |
- |
Total Liabilities |
668.80 |
706.38 |
689.19 |
444.12 |
511.40 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
- |
0.03 |
0.03 |
0.03 |
0.03 |
Additional Paid In Capital Common Stock |
404.30 |
394.64 |
371.78 |
365.31 |
357.93 |
Retained Earnings / Accumulated Deficit |
450.00 |
363.28 |
270.32 |
267.66 |
219.06 |
Other Equity |
-59.40 |
-48.99 |
-34.34 |
-55.36 |
-46.25 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
794.90 |
708.96 |
607.79 |
577.64 |
530.77 |
Liabilities & Stockholder's
Equity |
1,463.70 |
1,415.35 |
1,296.98 |
1,021.75 |
1,042.17 |