Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Contract With Customer Asset Net |
- |
60.15 |
57.60 |
- |
- |
Derivatives, Collaterals, Regulatory, Deferred Assets |
- |
- |
- |
- |
- |
Net Investments |
- |
- |
- |
- |
- |
Cash & cash equivalent |
108.33 |
95.17 |
275.33 |
- |
- |
Restricted Cash and Cash Equivalents, Current |
615.95 |
444.02 |
328.64 |
- |
- |
Accounts receivable |
71.53 |
58.26 |
46.73 |
- |
- |
Premiums Receivable, Net PR |
137.53 |
100.70 |
75.30 |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
35.90 |
25.49 |
- |
- |
- |
Contract With Customer Asset Net |
- |
60.15 |
57.60 |
- |
- |
Commissions Receivable |
79.12 |
- |
- |
- |
- |
Discontinued Operations |
- |
- |
- |
- |
- |
Other Current Assets |
280.99 |
167.49 |
139.13 |
- |
- |
Income Taxes, Current |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
- |
45.65 |
30.16 |
- |
- |
Equipment/Property/Plant Net |
20.76 |
25.26 |
28.36 |
- |
- |
Goodwill net |
114.21 |
115.04 |
11.49 |
- |
- |
Intangibles |
91.92 |
104.02 |
76.17 |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
17.02 |
11.93 |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets |
94.07 |
12.14 |
30.57 |
- |
- |
Deferred Policy Acquisition Costs DE1 |
- |
107.34 |
- |
- |
- |
Discontinued Operations, Noncurrent |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Noncurrent |
- |
37.08 |
- |
- |
- |
Total Assets |
1,588.21 |
1,312.52 |
1,041.87 |
- |
- |
LIABILITIES |
Accounts Payable |
87.18 |
16.28 |
9.08 |
- |
- |
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares |
- |
- |
- |
- |
- |
Commission Payable |
108.74 |
77.08 |
60.60 |
- |
- |
Ceded Premiums Payable |
79.82 |
68.17 |
58.03 |
- |
- |
Advanced Premiums |
20.47 |
17.08 |
13.87 |
- |
- |
Deferred Income Tax Liabilities Net Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
30.32 |
25.26 |
21.72 |
- |
- |
Operating Lease Liability Noncurrent |
50.46 |
- |
- |
- |
- |
Liability for Claims and Claims Adjustment Expense LI |
136.51 |
111.74 |
46.07 |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities |
618.62 |
539.33 |
440.66 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Servicing, Deferred Liability, Revenue and Advances |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Long-term debt |
130.68 |
108.28 |
135.50 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Contract With Customer Liability Noncurrent |
17.34 |
19.17 |
19.67 |
- |
- |
Deferred Income Tax Liabilities Net |
15.94 |
12.85 |
10.51 |
- |
- |
Warrant Liabilities Noncurrent |
34.02 |
45.56 |
89.37 |
- |
- |
Separate Accounts, Advances |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
121.89 |
169.51 |
139.75 |
- |
- |
Total Liabilities |
1,094.87 |
945.15 |
771.07 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
- |
- |
Additional Paid In Capital Common Stock |
561.75 |
549.03 |
160.19 |
- |
- |
Retained Earnings / Accumulated Deficit |
-469.00 |
-489.60 |
-482.28 |
- |
- |
Other Equity |
-0.06 |
-0.19 |
-593.67 |
- |
- |
Noncontrolling interests & other |
317.81 |
308.12 |
593.28 |
- |
- |
Total
Stockholder's Equity |
410.51 |
367.37 |
-322.48 |
- |
- |
Liabilities & Stockholder's
Equity |
1,588.21 |
1,312.52 |
1,041.87 |
- |
- |