GVP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
2.25 |
2.79 |
3.55 |
6.70 |
11.69 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
2.25 |
2.79 |
3.55 |
6.70 |
11.69 |
Accounts receivable |
10.17 |
10.06 |
11.26 |
10.49 |
17.21 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
0.38 |
1.05 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
0.38 |
1.05 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.88 |
2.17 |
5.26 |
1.55 |
1.88 |
Total Current Assets |
13.67 |
16.07 |
20.07 |
18.75 |
30.78 |
Equipment/Property/Plant Net |
0.75 |
0.77 |
0.84 |
0.62 |
0.94 |
Goodwill net |
4.91 |
6.30 |
13.34 |
13.34 |
13.34 |
Intangible Assets |
1.18 |
1.69 |
3.02 |
4.23 |
10.48 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.54 |
1.09 |
1.25 |
1.62 |
2.33 |
Capitalized Software Development Costs for Software Sold to Customers |
0.75 |
0.57 |
0.53 |
0.63 |
0.64 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.41 |
0.51 |
1.20 |
1.56 |
- |
Total Assets |
22.81 |
26.50 |
39.05 |
39.19 |
58.51 |
LIABILITIES |
Accounts Payable, Current AC |
3.30 |
1.26 |
1.18 |
0.57 |
1.10 |
Accrued Liabilities, Current |
3.33 |
3.53 |
3.48 |
3.47 |
4.67 |
Derivative Liability, Current DE |
1.13 |
0.60 |
- |
- |
- |
Short-term Non-bank Loans and Notes Payable |
0.81 |
3.04 |
1.82 |
3.01 |
18.48 |
Other Liabilities, Current |
0.96 |
1.29 |
6.91 |
12.82 |
1.23 |
Taxes Payable, Current, Total |
1.70 |
1.77 |
1.65 |
1.62 |
1.34 |
Billings in Excess of Cost, Current LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
5.12 |
4.16 |
- |
5.03 |
7.61 |
Total Current Liabilities |
16.34 |
15.65 |
15.04 |
21.48 |
34.43 |
Long-term debt |
0.64 |
0.31 |
- |
5.03 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.64 |
0.31 |
- |
5.03 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.13 |
0.14 |
0.18 |
0.34 |
0.96 |
Operating Lease Liability Noncurrent |
0.36 |
0.16 |
0.79 |
1.83 |
3.00 |
Total Liabilities |
17.46 |
16.27 |
16.01 |
28.69 |
38.39 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-3.00 |
-3.00 |
-3.00 |
- |
- |
Common Stock Value |
0.03 |
0.24 |
0.23 |
0.22 |
0.22 |
Treasury Stock Value |
- |
- |
- |
-3.00 |
-3.00 |
Additional Paid In Capital Common Stock |
86.98 |
82.91 |
80.51 |
79.69 |
79.40 |
Retained Earnings / Accumulated Deficit |
-78.71 |
-69.93 |
-54.58 |
-65.19 |
-54.65 |
Other Equity |
0.03 |
0.01 |
-0.10 |
-1.21 |
-1.85 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
5.34 |
10.23 |
23.04 |
10.51 |
20.12 |
Liabilities & Stockholder's
Equity |
22.81 |
26.50 |
39.05 |
39.19 |
58.51 |