Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
- |
15.22 |
82.60 |
- |
- |
Security Deposit |
- |
- |
- |
- |
- |
Short-term Investments, Total |
- |
- |
0.50 |
- |
- |
Accounts receivable |
0.36 |
2.70 |
5.52 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
0.86 |
0.80 |
- |
- |
- |
Digital Assets |
0.35 |
0.35 |
0.48 |
- |
- |
Emissions And Carbon Offset Credits |
5.69 |
1.26 |
2.36 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
- |
6.47 |
- |
- |
- |
Other Current Assets |
19.35 |
1.61 |
2.84 |
- |
- |
Prepaid Expense And Other Assets Current |
3.86 |
6.27 |
9.15 |
- |
- |
Equipment/Property/Plant Net |
45.10 |
130.42 |
217.09 |
- |
- |
Goodwill net |
- |
- |
3.06 |
- |
- |
Intangibles |
- |
- |
3.54 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets |
- |
- |
16.98 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Finance Lease Right Of Use Asset |
- |
- |
1.47 |
- |
- |
Other Long Term Assets |
1.65 |
0.29 |
0.45 |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Total Assets |
71.18 |
163.77 |
341.27 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
3.50 |
9.61 |
5.92 |
- |
- |
Accrued Liabilities, Current AC |
6.12 |
11.33 |
10.38 |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
- |
67.16 |
19.58 |
- |
- |
Other Liabilities |
10.88 |
6.65 |
3.37 |
- |
- |
Environmental Trust Liability Current |
0.36 |
0.60 |
- |
- |
- |
Finance Lease Liability Current |
- |
- |
0.74 |
- |
- |
Accrued Income Taxes, Current TA |
- |
- |
2.48 |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
0.48 |
3.97 |
- |
- |
- |
Long-term debt |
68.71 |
84.59 |
75.25 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Separate Accounts, Advances |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Finance Lease Liability Noncurrent |
- |
- |
0.19 |
- |
- |
Environmental Trust Liability |
29.87 |
27.40 |
8.62 |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
- |
- |
2.69 |
- |
- |
Other liabilities, Noncurrent |
2.65 |
0.11 |
0.37 |
- |
- |
Total Liabilities |
122.20 |
210.81 |
128.84 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.01 |
0.00 |
- |
- |
Common Stock, Held by Subsidiary Share, Subscribed but Unissued, Subscriptions Receivable |
-0.70 |
- |
- |
- |
- |
Additional Paid In Capital Common Stock |
319.99 |
293.77 |
281.82 |
- |
- |
Retained Earnings / Accumulated Deficit |
-369.97 |
-340.46 |
-69.40 |
- |
- |
Other Equity |
-0.35 |
-0.36 |
0.00 |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-51.02 |
-47.05 |
212.42 |
- |
- |
Liabilities & Stockholder's
Equity |
71.18 |
163.77 |
341.27 |
- |
- |