GNE Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
107.61 |
98.57 |
95.49 |
36.91 |
31.24 |
Restricted Cash and Cash Equivalents, Current |
10.44 |
6.01 |
6.66 |
- |
- |
Marketable Securities, Current SH |
0.40 |
0.49 |
1.34 |
5.09 |
- |
Cash
& Short-term Investments |
118.45 |
105.07 |
103.49 |
42.00 |
31.24 |
Accounts receivable |
61.91 |
55.13 |
52.36 |
60.78 |
49.82 |
Due from Related Parties, Current RE |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Noncurrent |
44.95 |
- |
- |
- |
- |
Inventories |
14.60 |
15.71 |
17.72 |
16.93 |
16.63 |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
13.18 |
38.69 |
- |
- |
- |
Other Current Assets |
5.48 |
6.21 |
21.79 |
9.48 |
8.93 |
Prepaid Expense, Current AS |
16.22 |
6.82 |
4.99 |
4.63 |
6.32 |
Total Current Assets |
229.83 |
227.63 |
200.35 |
133.82 |
112.94 |
Equipment/Property/Plant Net |
15.19 |
0.89 |
0.30 |
0.26 |
3.61 |
Goodwill net |
10.00 |
10.00 |
11.76 |
25.93 |
12.14 |
Intangible Assets |
2.74 |
3.13 |
3.65 |
11.65 |
6.84 |
Long-term investments |
- |
- |
- |
7.02 |
7.99 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
12.15 |
Other Assets, Noncurrent |
65.39 |
19.66 |
13.42 |
8.67 |
0.59 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
7.41 |
16.31 |
- |
- |
- |
Total Assets |
330.56 |
277.62 |
229.47 |
187.34 |
156.24 |
LIABILITIES |
Accounts Payable, Trade, Current |
27.88 |
25.31 |
33.55 |
43.01 |
24.39 |
Accrued Liabilities, Current AC |
49.39 |
35.66 |
39.52 |
42.76 |
26.12 |
Financial Instruments |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
- |
- |
- |
1.45 |
2.51 |
Other Liabilities, Current |
9.43 |
4.71 |
2.66 |
8.36 |
17.55 |
Accrued Income Taxes, Current TA |
6.70 |
22.58 |
9.79 |
1.89 |
1.59 |
Customer Advances, Current |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
4.86 |
10.94 |
30.77 |
- |
- |
Contract With Customer Liability Current |
- |
- |
- |
5.61 |
13.43 |
Total Current Liabilities |
98.25 |
99.20 |
116.29 |
97.47 |
72.16 |
Long-term debt |
- |
- |
- |
- |
0.78 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
0.78 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent LI |
0.64 |
0.69 |
- |
- |
- |
Other liabilities, Noncurrent |
47.16 |
4.09 |
2.38 |
3.79 |
2.38 |
Total Liabilities |
146.05 |
103.97 |
118.68 |
101.26 |
75.31 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Treasury Stock Value |
-22.66 |
-19.01 |
-14.03 |
-9.84 |
-7.68 |
Additional Paid In Capital Common Stock |
156.10 |
146.55 |
143.25 |
140.75 |
139.62 |
Retained Earnings / Accumulated Deficit |
60.20 |
49.01 |
-29.12 |
-56.66 |
-59.67 |
Other Equity |
3.59 |
2.20 |
3.43 |
4.09 |
2.78 |
Common Stockholder's Equity |
197.24 |
178.76 |
103.54 |
78.35 |
75.06 |
Preferred Stockholder's Equity |
- |
8.36 |
19.74 |
19.74 |
19.74 |
Noncontrolling interests & other |
-12.73 |
-13.47 |
-12.50 |
-12.02 |
-13.88 |
Total
Stockholder's Equity |
184.51 |
173.64 |
110.79 |
86.08 |
80.93 |
Liabilities & Stockholder's
Equity |
330.56 |
277.62 |
229.47 |
187.34 |
156.24 |