FUV Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2021) III. Quarter |
(Jun 30 2021) II. Quarter |
(Mar 31 2021) I. Quarter |
(Dec 31 2020) IV. Quarter |
(Sep 30 2020) III. Quarter |
ASSETS |
Cash & cash equivalent |
32.98 |
38.47 |
46.65 |
39.45 |
16.97 |
Certificates of Deposit, at Carrying Value |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
32.98 |
38.47 |
46.65 |
39.45 |
16.97 |
Accounts receivable |
0.04 |
0.03 |
0.01 |
0.02 |
0.03 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Prepaid Inventory Current |
2.76 |
2.16 |
0.95 |
1.03 |
0.60 |
Inventories |
6.32 |
6.27 |
5.64 |
5.10 |
6.23 |
Other Current Assets |
4.67 |
3.28 |
1.94 |
1.93 |
1.19 |
Total Current Assets |
44.01 |
48.05 |
54.24 |
46.50 |
24.42 |
Equipment/Property/Plant Net |
22.40 |
21.22 |
6.95 |
6.65 |
5.79 |
Goodwill net |
6.82 |
6.82 |
6.82 |
- |
- |
Intangible Assets |
10.10 |
10.31 |
10.52 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
0.13 |
0.13 |
0.13 |
0.10 |
0.10 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Deferred Costs, Noncurrent AS |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
83.46 |
86.53 |
78.66 |
53.25 |
30.31 |
LIABILITIES |
Accounts Payable, Current AC |
0.81 |
1.39 |
1.06 |
0.21 |
0.41 |
Accrued Liabilities, Current AC |
1.64 |
1.31 |
0.53 |
0.43 |
0.81 |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Shortterm Debt |
0.81 |
0.93 |
0.26 |
0.25 |
0.47 |
Other Liabilities, Current |
2.60 |
1.47 |
0.72 |
1.30 |
0.87 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
0.11 |
1.37 |
0.90 |
0.73 |
0.67 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Customer Deposit Current |
0.11 |
0.17 |
0.18 |
0.16 |
0.04 |
Finance Lease Liability Current |
0.10 |
- |
- |
- |
- |
Equipment Note Payable Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
5.97 |
6.46 |
3.47 |
2.91 |
3.23 |
Long-term debt |
- |
- |
1.07 |
0.65 |
0.47 |
Capital Lease Obligations, Noncurrent LO |
1.97 |
1.67 |
0.33 |
0.53 |
1.45 |
Convertible Debt, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.97 |
1.67 |
1.40 |
1.18 |
1.91 |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
0.01 |
0.01 |
0.04 |
0.05 |
0.06 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.11 |
0.15 |
1.65 |
1.42 |
0.08 |
Equipment Financing Notes Payable Net Of Current Portion |
- |
- |
1.53 |
1.35 |
- |
Total Liabilities |
8.06 |
8.29 |
6.56 |
5.57 |
5.29 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
150.26 |
142.91 |
128.86 |
100.24 |
71.95 |
Additional Paid In Capital Common Stock |
6.07 |
8.29 |
4.41 |
3.88 |
3.32 |
Retained Earnings / Accumulated Deficit |
-80.93 |
-69.42 |
-61.17 |
-56.43 |
-50.25 |
Other Equity |
0.00 |
-3.53 |
- |
0.00 |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
75.40 |
78.24 |
72.10 |
47.68 |
25.03 |
Liabilities & Stockholder's
Equity |
83.46 |
86.53 |
78.66 |
53.25 |
30.31 |