FTEK Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
17.58 |
23.33 |
35.89 |
10.64 |
10.91 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
0.89 |
1.60 |
- |
Short-term Investments, Total |
12.14 |
2.98 |
- |
- |
- |
Cash
& Short-term Investments |
29.71 |
26.31 |
36.78 |
12.24 |
10.91 |
Accounts receivable |
6.73 |
7.73 |
3.26 |
6.55 |
6.47 |
Other Receivables |
- |
- |
- |
- |
- |
Insurance Settlements Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.44 |
0.39 |
0.35 |
0.10 |
0.26 |
Other Current Assets |
- |
0.00 |
0.00 |
- |
2.08 |
Prepaid Expense And Other Assets Current |
1.44 |
1.40 |
1.07 |
2.19 |
1.88 |
Total Current Assets |
38.32 |
35.83 |
41.47 |
21.07 |
21.61 |
Equipment/Property/Plant Net |
4.54 |
4.44 |
4.61 |
5.22 |
5.66 |
Goodwill net |
2.12 |
2.12 |
2.12 |
2.12 |
2.12 |
Intangible Assets |
0.36 |
0.40 |
0.45 |
0.55 |
0.91 |
Long-term investments |
3.66 |
6.36 |
0.27 |
0.37 |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
3.00 |
1.07 |
0.76 |
1.93 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.61 |
0.20 |
0.24 |
0.39 |
- |
Total Assets |
50.39 |
50.12 |
49.97 |
30.09 |
32.22 |
LIABILITIES |
Accounts Payable, Current AC |
2.42 |
2.71 |
1.56 |
2.35 |
2.12 |
Employee-related Liabilities, Current AC |
1.25 |
1.11 |
0.69 |
0.93 |
0.52 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
2.02 |
0.95 |
0.97 |
2.25 |
2.28 |
Taxes Payable, Current, Total |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.08 |
0.13 |
0.11 |
0.15 |
- |
Operating Lease Liability Noncurrent |
0.53 |
0.07 |
0.12 |
0.24 |
- |
Total Current Liabilities |
5.69 |
4.77 |
3.22 |
5.53 |
4.91 |
Long-term debt |
- |
- |
- |
1.56 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt LO |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
Total
Long-term Debt |
0.08 |
0.08 |
0.08 |
1.63 |
0.08 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
0.17 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.91 |
0.44 |
0.48 |
0.60 |
0.89 |
Deferred Income Tax Liabilities Net |
0.17 |
0.18 |
0.14 |
0.13 |
- |
Treasury Stock Common Value |
-2.25 |
- |
- |
- |
- |
Total Liabilities |
6.67 |
5.28 |
3.77 |
7.77 |
6.05 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.31 |
0.31 |
0.31 |
- |
0.25 |
Treasury Stock Value |
- |
-2.25 |
-2.23 |
-2.18 |
-1.61 |
Additional Paid In Capital Common Stock |
164.85 |
164.42 |
164.20 |
140.14 |
139.56 |
Retained Earnings / Accumulated Deficit |
-117.53 |
-115.99 |
-114.55 |
-114.60 |
-110.33 |
Other Equity |
-3.92 |
-1.65 |
-1.53 |
-1.29 |
-1.70 |
Noncontrolling interests & other |
- |
- |
- |
0.26 |
- |
Total
Stockholder's Equity |
43.71 |
44.84 |
46.20 |
22.32 |
26.18 |
Liabilities & Stockholder's
Equity |
50.39 |
50.12 |
49.97 |
30.09 |
32.22 |