FREY Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
|
ASSETS |
Cash & cash equivalent |
443.06 |
563.96 |
- |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
443.06 |
563.96 |
- |
- |
- |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
119.98 |
1.67 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
128.10 |
2.95 |
- |
- |
- |
Prepaid Expense, Current AS |
8.29 |
15.88 |
- |
- |
- |
Total Current Assets |
579.46 |
582.79 |
- |
- |
- |
Equipment/Property/Plant Net |
210.78 |
21.06 |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
2.96 |
- |
- |
- |
- |
Long-term investments |
0.01 |
3.18 |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
17.00 |
20.00 |
- |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Debt Securities Noncurrent |
19.95 |
- |
- |
- |
- |
Total Assets |
827.70 |
627.03 |
- |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
6.77 |
3.81 |
- |
- |
- |
Accrued Liabilities, Current AC |
51.45 |
15.07 |
- |
- |
- |
Derivative Liability LI |
- |
49.12 |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.00 |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Compensation Share-based Arrangements, Liability, Current DE1 |
4.37 |
2.21 |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
LongtermSharebasedCompensationLiability |
- |
- |
- |
- |
- |
Deferred Income Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
62.58 |
70.21 |
- |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Derivative Liability, Noncurrent DE |
33.85 |
- |
- |
- |
- |
Deferred Compensation Liability, Classified, Noncurrent LI |
- |
6.63 |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
4.71 |
- |
- |
- |
Operating Lease Liability Noncurrent |
11.14 |
- |
- |
- |
- |
Total Liabilities |
107.57 |
81.55 |
- |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
139.85 |
116.85 |
- |
- |
- |
Treasury Stock Value |
-1.04 |
- |
- |
- |
- |
Additional Paid In Capital Common Stock |
772.60 |
533.42 |
- |
- |
- |
Retained Earnings / Accumulated Deficit |
-203.05 |
-104.26 |
- |
- |
- |
Other Equity |
9.09 |
-0.52 |
- |
- |
- |
Noncontrolling interests & other |
2.67 |
- |
- |
- |
- |
Total
Stockholder's Equity |
720.13 |
545.49 |
- |
- |
- |
Liabilities & Stockholder's
Equity |
827.70 |
627.03 |
- |
- |
- |