FLNT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
15.80 |
25.55 |
21.09 |
18.68 |
17.77 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
15.80 |
25.55 |
21.09 |
18.68 |
17.77 |
Accounts receivable |
56.53 |
63.16 |
62.67 |
60.92 |
48.65 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
0.00 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
6.07 |
3.51 |
2.44 |
1.92 |
1.97 |
Total Current Assets |
78.41 |
92.22 |
86.19 |
81.52 |
68.39 |
Equipment/Property/Plant Net |
0.59 |
0.96 |
2.20 |
2.86 |
1.38 |
Goodwill net |
1.26 |
55.11 |
165.09 |
164.77 |
159.79 |
Intangible Assets |
26.81 |
28.75 |
45.42 |
55.60 |
61.81 |
Long-term investments |
- |
- |
1.48 |
1.48 |
1.48 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
3.00 |
3.00 |
10.86 |
0.41 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
3.40 |
5.20 |
8.28 |
- |
- |
Total Assets |
111.87 |
183.97 |
310.22 |
317.09 |
293.27 |
LIABILITIES |
Accounts Payable, Current AC |
10.95 |
6.19 |
7.69 |
21.57 |
7.86 |
Accrued Liabilities And Other Liabilities |
- |
- |
- |
- |
21.57 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
5.00 |
5.00 |
7.29 |
6.87 |
3.50 |
Other Liabilities, Current |
33.26 |
39.03 |
35.23 |
23.78 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
2.30 |
2.39 |
2.29 |
- |
0.44 |
Contract With Customer Liability Current |
0.43 |
1.01 |
1.37 |
- |
- |
Total Current Liabilities |
49.21 |
50.22 |
50.22 |
52.23 |
33.37 |
Long-term debt |
25.49 |
35.59 |
33.28 |
44.10 |
51.97 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
25.49 |
35.59 |
33.28 |
44.10 |
51.97 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.06 |
0.46 |
2.55 |
0.78 |
0.77 |
Operating Lease Liability Noncurrent |
1.70 |
3.74 |
7.29 |
9.06 |
- |
Total Liabilities |
77.46 |
90.01 |
93.34 |
106.16 |
86.10 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-11.41 |
- |
- |
- |
- |
Common Stock Value |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Treasury Stock Value |
- |
-11.17 |
-10.00 |
-8.18 |
-3.27 |
Additional Paid In Capital Common Stock |
427.29 |
423.38 |
411.75 |
406.20 |
395.77 |
Retained Earnings / Accumulated Deficit |
-381.52 |
-318.30 |
-184.91 |
-187.12 |
-185.37 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
34.40 |
93.96 |
216.89 |
210.94 |
207.17 |
Liabilities & Stockholder's
Equity |
111.87 |
183.97 |
310.22 |
317.09 |
293.27 |