FLES Balance Sheets
(Annual, GAAP in millions $) |
(Jan 31 2023) 2023 |
(Jan 31 2022) 2022 |
|
|
|
ASSETS |
Cash & cash equivalent |
0.00 |
0.08 |
- |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.00 |
0.08 |
- |
- |
- |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.14 |
0.24 |
- |
- |
- |
Inventories |
0.05 |
0.43 |
- |
- |
- |
Deferred Offering Costs DE |
- |
0.02 |
- |
- |
- |
Other Current Assets |
0.03 |
0.02 |
- |
- |
- |
Prepaid Expense, Current AS |
0.01 |
0.02 |
- |
- |
- |
Total Current Assets |
0.10 |
0.56 |
- |
- |
- |
Equipment/Property/Plant Net |
0.17 |
0.22 |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.14 |
0.24 |
- |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
0.41 |
1.03 |
- |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
1.38 |
1.23 |
- |
- |
- |
Accrued Liabilities, Current AC |
2.33 |
0.80 |
- |
- |
- |
Derivative Liability, Current DE |
3.27 |
1.26 |
- |
- |
- |
Shortterm Debt |
3.11 |
3.48 |
- |
- |
- |
Other Liabilities, Current |
10.61 |
1.46 |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
0.07 |
0.67 |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.05 |
0.10 |
- |
- |
- |
Customer Deposit Current |
0.04 |
0.53 |
- |
- |
- |
Operating Lease Liability Noncurrent |
0.08 |
0.14 |
- |
- |
- |
Total Current Liabilities |
20.77 |
8.89 |
- |
- |
- |
Long-term debt |
0.09 |
0.12 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.09 |
0.12 |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.08 |
0.14 |
- |
- |
- |
Total Liabilities |
20.94 |
9.14 |
- |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
- |
- |
- |
- |
Additional Paid In Capital Common Stock |
24.83 |
19.47 |
- |
- |
- |
Retained Earnings / Accumulated Deficit |
-46.24 |
-28.45 |
- |
- |
- |
Other Equity |
-0.87 |
-0.87 |
- |
- |
- |
Common Stockholder's Equity |
-22.27 |
-9.86 |
- |
- |
- |
Preferred Stockholder's Equity |
0.87 |
0.87 |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-21.40 |
-8.99 |
- |
- |
- |
Liabilities & Stockholder's
Equity |
0.41 |
1.03 |
- |
- |
- |