FGEN Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
(Dec 31 2017) 2017 |
ASSETS |
Cash & cash equivalent |
155.70 |
171.22 |
126.27 |
89.26 |
673.66 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
266.31 |
233.97 |
407.49 |
532.14 |
62.06 |
Cash
& Short-term Investments |
422.01 |
405.19 |
533.76 |
621.40 |
735.72 |
Accounts receivable |
16.30 |
17.40 |
28.46 |
63.68 |
8.45 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
40.44 |
31.02 |
6.89 |
- |
- |
Other Current Assets |
0.00 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
14.08 |
20.45 |
133.39 |
4.93 |
4.80 |
Total Current Assets |
492.83 |
474.06 |
702.49 |
690.02 |
748.97 |
Equipment/Property/Plant Net |
20.61 |
28.28 |
42.74 |
127.20 |
129.48 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
2.07 |
5.90 |
61.12 |
55.82 |
10.51 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
96.00 |
265.59 |
51.05 |
7.56 |
9.70 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
610.09 |
773.82 |
857.40 |
880.60 |
898.65 |
LIABILITIES |
Accounts Payable, Current AC |
30.76 |
26.10 |
6.09 |
9.14 |
5.51 |
Accrued Liabilities And Other Liabilities |
219.77 |
172.59 |
83.82 |
66.12 |
63.78 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
23.03 |
26.81 |
12.84 |
13.77 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
7.97 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
12.74 |
15.86 |
- |
- |
- |
Accrued Product Development Costs |
16.92 |
17.61 |
- |
- |
- |
Total Current Liabilities |
273.56 |
225.50 |
102.75 |
89.03 |
77.26 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
3.04 |
115.89 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
338.01 |
319.21 |
219.25 |
260.06 |
123.05 |
Contract With Customer Liability Noncurrent |
185.72 |
186.80 |
- |
- |
- |
Total Liabilities |
611.57 |
544.71 |
321.99 |
352.13 |
316.20 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.94 |
0.93 |
0.88 |
0.85 |
0.83 |
Additional Paid In Capital Common Stock |
1,541.02 |
1,476.41 |
1,300.73 |
1,226.45 |
1,160.09 |
Retained Earnings / Accumulated Deficit |
-1,557.69 |
-1,264.03 |
-784.72 |
-715.83 |
-595.95 |
Other Equity |
-5.72 |
-4.16 |
-0.75 |
-2.28 |
-1.79 |
Noncontrolling interests & other |
19.97 |
19.97 |
19.27 |
19.27 |
19.27 |
Total
Stockholder's Equity |
-1.48 |
229.11 |
535.41 |
528.47 |
582.45 |
Liabilities & Stockholder's
Equity |
610.09 |
773.82 |
857.40 |
880.60 |
898.65 |