FDMT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
|
|
ASSETS |
Cash & cash equivalent |
52.35 |
153.00 |
276.73 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
161.20 |
94.78 |
- |
- |
- |
Cash
& Short-term Investments |
213.55 |
247.78 |
276.73 |
- |
- |
Accounts receivable |
- |
0.05 |
1.49 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
6.96 |
8.46 |
4.44 |
- |
- |
Total Current Assets |
220.51 |
256.28 |
282.66 |
- |
- |
Equipment/Property/Plant Net |
22.26 |
14.39 |
5.07 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
4.91 |
67.65 |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
2.00 |
2.00 |
0.60 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
13.09 |
14.56 |
- |
- |
- |
Total Assets |
261.85 |
353.49 |
288.33 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
3.32 |
4.76 |
1.79 |
- |
- |
Accrued Liabilities, Current AC |
8.87 |
7.74 |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
3.54 |
3.83 |
14.96 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued And Other Current Liabilities |
- |
- |
8.37 |
- |
- |
Contract With Customer Liability Current |
0.88 |
2.60 |
6.59 |
- |
- |
Contract With Customer Liability Noncurrent |
1.08 |
2.49 |
13.23 |
- |
- |
Total Current Liabilities |
15.73 |
16.34 |
16.74 |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Derivative Liability, Noncurrent DE |
0.21 |
0.21 |
0.12 |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
14.57 |
17.83 |
15.08 |
- |
- |
Operating Lease Liability Noncurrent |
13.47 |
15.22 |
- |
- |
- |
Total Liabilities |
30.51 |
34.38 |
31.94 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
- |
- |
Additional Paid In Capital Common Stock |
547.02 |
526.52 |
392.06 |
- |
- |
Retained Earnings / Accumulated Deficit |
-314.49 |
-207.00 |
-135.68 |
- |
- |
Other Equity |
-1.20 |
-0.42 |
0.00 |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
231.34 |
319.11 |
256.39 |
- |
- |
Liabilities & Stockholder's
Equity |
261.85 |
353.49 |
288.33 |
- |
- |