EVOA Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2017) 2017 |
ASSETS |
Cash & cash equivalent |
14.43 |
7.33 |
26.64 |
3.27 |
0.08 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
14.43 |
7.33 |
26.64 |
3.27 |
0.08 |
Accounts receivable |
11.70 |
22.70 |
13.03 |
11.68 |
0.15 |
Other Receivables, Net, Current |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Alternative Fuels Tax Credit Receivable |
0.26 |
0.29 |
1.05 |
2.44 |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
0.26 |
0.30 |
1.09 |
2.44 |
0.65 |
Prepaid Expense And Other Assets Current |
5.84 |
2.15 |
2.21 |
2.77 |
- |
Total Current Assets |
32.24 |
32.47 |
42.98 |
20.16 |
0.88 |
Equipment/Property/Plant Net |
20.31 |
27.96 |
28.24 |
41.73 |
7.74 |
Goodwill net |
23.84 |
23.84 |
23.84 |
23.84 |
- |
Intangible Assets |
3.32 |
4.18 |
5.09 |
6.05 |
0.35 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
7.41 |
6.52 |
3.80 |
2.33 |
0.13 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
38.61 |
31.55 |
38.39 |
17.64 |
0.24 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Assets Held For Sale Not Part Of Disposal Group |
- |
- |
- |
0.45 |
- |
Total Assets |
125.72 |
126.51 |
142.32 |
111.74 |
9.34 |
LIABILITIES |
Accounts Payable, Current AC |
14.74 |
16.25 |
11.70 |
13.81 |
1.78 |
Accrued Liabilities, Current |
18.09 |
22.49 |
20.84 |
15.33 |
1.17 |
Derivative Liability, Current DE |
1.55 |
1.51 |
2.28 |
1.02 |
0.03 |
Long-term Debt, Current Maturities LO |
30.04 |
33.16 |
50.25 |
9.36 |
1.09 |
Other Liabilities, Current |
34.99 |
52.49 |
56.79 |
46.86 |
3.38 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Factored Receivable Current |
2.10 |
9.07 |
24.40 |
18.05 |
- |
Promissory Note Related Party |
- |
- |
- |
- |
- |
Finance Lease Liability Current |
9.01 |
4.45 |
4.60 |
1.20 |
- |
Operating Lease Liability Current |
2.20 |
3.05 |
3.80 |
4.16 |
- |
Total Current Liabilities |
99.41 |
125.89 |
141.85 |
86.39 |
7.46 |
Long-term debt |
6.13 |
4.02 |
3.38 |
9.29 |
10.65 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt, Noncurrent LO |
- |
7.46 |
24.74 |
13.94 |
- |
Total
Long-term Debt |
6.13 |
11.48 |
28.12 |
23.23 |
10.65 |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
0.01 |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
0.00 |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
35.86 |
31.20 |
31.45 |
13.25 |
4.00 |
|
5.42 |
4.11 |
6.55 |
9.37 |
- |
Total Liabilities |
141.40 |
168.58 |
201.42 |
122.87 |
22.12 |
SHAREHOLDER'S EQUITY |
Membership Units |
- |
- |
- |
0.01 |
- |
|
3.47 |
4.39 |
3.47 |
3.47 |
- |
Common Stock Value |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
86.39 |
32.04 |
30.82 |
38.61 |
1.30 |
Retained Earnings / Accumulated Deficit |
-105.59 |
-87.37 |
-101.62 |
-54.77 |
-14.08 |
Other Equity |
0.00 |
-0.43 |
-0.40 |
-0.34 |
0.00 |
Noncontrolling interests & other |
- |
0.43 |
0.40 |
0.34 |
- |
Total
Stockholder's Equity |
-15.68 |
-50.94 |
-67.32 |
-12.67 |
-12.78 |
Liabilities & Stockholder's
Equity |
125.72 |
126.51 |
142.32 |
111.74 |
9.34 |