EVFM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
- |
2.77 |
7.73 |
48.89 |
15.57 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities |
- |
- |
- |
- |
8.23 |
Cash
& Short-term Investments |
- |
2.77 |
7.73 |
48.89 |
23.80 |
Accounts receivable |
5.74 |
1.13 |
6.45 |
1.07 |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
0.58 |
1.21 |
5.06 |
22.56 |
- |
Inventories |
1.70 |
5.38 |
7.67 |
7.16 |
- |
Other Current Assets |
0.58 |
1.21 |
5.06 |
22.56 |
0.30 |
Prepaid Expense And Other Assets Current |
1.20 |
2.22 |
3.23 |
18.05 |
2.31 |
Total Current Assets |
9.21 |
12.70 |
30.14 |
97.73 |
26.42 |
Equipment/Property/Plant Net |
1.20 |
3.94 |
5.77 |
4.33 |
0.39 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.14 |
6.00 |
2.00 |
2.00 |
1.48 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.11 |
4.41 |
5.40 |
6.86 |
- |
Total Assets |
10.55 |
25.16 |
42.51 |
109.97 |
28.30 |
LIABILITIES |
Accounts Payable, Current AC |
17.02 |
14.98 |
10.32 |
10.64 |
6.01 |
Accrued Liabilities, Current |
6.84 |
6.30 |
13.02 |
10.99 |
6.45 |
Derivative Liability, Current DE |
1.93 |
1.68 |
0.20 |
- |
- |
Convertible Notes Payable, Current NO |
14.73 |
39.42 |
81.72 |
52.41 |
- |
Other Liabilities, Current |
31.95 |
31.46 |
32.41 |
3.24 |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
0.01 |
3.13 |
4.42 |
6.03 |
- |
Operating Lease Liability Current |
28.54 |
2.31 |
2.33 |
2.29 |
0.20 |
Total Current Liabilities |
72.46 |
93.83 |
137.66 |
77.28 |
12.66 |
Long-term debt |
- |
- |
- |
- |
- |
Other Long-term Debt, Noncurrent OT |
- |
- |
- |
0.10 |
- |
Convertible Debt, Noncurrent LO |
- |
- |
- |
25.21 |
- |
Total
Long-term Debt |
- |
- |
- |
25.31 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.01 |
3.13 |
4.42 |
6.03 |
- |
Total Liabilities |
72.47 |
96.96 |
142.09 |
108.62 |
12.66 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.01 |
0.02 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
823.04 |
817.36 |
751.26 |
656.83 |
528.81 |
Retained Earnings / Accumulated Deficit |
-888.70 |
-938.69 |
-860.68 |
-655.49 |
-513.18 |
Other Equity |
-5.44 |
49.53 |
5.09 |
0.00 |
0.00 |
Noncontrolling interests & other |
4.59 |
- |
- |
- |
- |
Total
Stockholder's Equity |
-66.51 |
-71.80 |
-104.32 |
1.35 |
15.64 |
Liabilities & Stockholder's
Equity |
10.55 |
25.16 |
42.51 |
109.97 |
28.30 |