ETON Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
21.39 |
16.31 |
14.41 |
21.30 |
12.07 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
21.39 |
16.31 |
14.41 |
21.30 |
12.07 |
Accounts receivable |
3.41 |
1.85 |
5.47 |
0.05 |
0.47 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.91 |
0.56 |
0.55 |
1.24 |
0.38 |
Prepaid Expense And Other Assets Current |
1.13 |
1.29 |
3.18 |
2.12 |
2.09 |
Total Current Assets |
26.84 |
20.00 |
23.60 |
24.70 |
15.01 |
Equipment/Property/Plant Net |
0.06 |
0.07 |
0.12 |
0.81 |
1.12 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
4.74 |
4.75 |
3.62 |
0.58 |
0.73 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.10 |
0.20 |
0.13 |
0.23 |
0.22 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.09 |
0.19 |
0.10 |
0.19 |
- |
Total Assets |
31.74 |
25.03 |
27.47 |
26.32 |
17.07 |
LIABILITIES |
Accounts Payable, Current AC |
1.85 |
1.77 |
1.77 |
2.34 |
0.58 |
Accrued Liabilities, Current AC |
9.01 |
3.66 |
1.37 |
1.17 |
1.39 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
5.38 |
1.03 |
1.42 |
- |
- |
Other Liabilities, Current |
- |
- |
- |
0.28 |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
0.02 |
0.11 |
0.02 |
0.10 |
- |
Paycheck Protection Program Loan Current |
- |
- |
- |
0.28 |
- |
Total Current Liabilities |
16.24 |
6.46 |
4.56 |
3.79 |
1.96 |
Long-term debt |
- |
5.38 |
5.26 |
6.53 |
4.54 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
5.38 |
5.26 |
6.53 |
4.54 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.02 |
0.11 |
0.02 |
0.33 |
0.02 |
Total Liabilities |
16.26 |
11.95 |
9.84 |
10.66 |
6.52 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.03 |
0.03 |
0.02 |
0.02 |
Additional Paid In Capital Common Stock |
119.52 |
116.19 |
111.72 |
107.80 |
74.72 |
Retained Earnings / Accumulated Deficit |
-104.07 |
-103.13 |
-94.11 |
-92.16 |
-64.19 |
Other Equity |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
15.48 |
13.08 |
17.63 |
15.66 |
10.55 |
Liabilities & Stockholder's
Equity |
31.74 |
25.03 |
27.47 |
26.32 |
17.07 |