DVTX Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
11.07 |
18.53 |
19.46 |
16.20 |
11.00 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
11.07 |
18.53 |
19.46 |
16.20 |
11.00 |
Accounts receivable |
360.47 |
321.81 |
278.28 |
252.92 |
231.31 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
90.61 |
69.85 |
19.60 |
10.98 |
13.45 |
Total loans net |
44.53 |
32.08 |
30.91 |
24.96 |
25.66 |
Total Current Assets |
506.68 |
442.26 |
348.26 |
305.06 |
281.43 |
Equipment/Property/Plant Net |
312.68 |
268.54 |
227.99 |
204.72 |
199.85 |
Goodwill net |
84.80 |
70.11 |
55.98 |
48.26 |
42.29 |
Intangible Assets |
20.21 |
18.95 |
11.63 |
11.67 |
10.93 |
Long-term investments |
34.57 |
28.91 |
22.13 |
19.73 |
19.27 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
215.00 |
26.00 |
23.00 |
13.00 |
43.10 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
110.25 |
104.61 |
86.42 |
55.89 |
- |
Total Assets |
1,281.06 |
956.22 |
772.94 |
655.35 |
596.86 |
LIABILITIES |
Accounts Payable |
59.14 |
50.17 |
43.02 |
42.79 |
41.19 |
Accrued Liabilities, Current |
81.94 |
77.45 |
75.14 |
98.44 |
52.43 |
Financial Instruments |
50.38 |
56.22 |
48.87 |
37.71 |
30.88 |
Shortterm Debt |
45.77 |
26.87 |
25.27 |
21.81 |
26.50 |
Other Liabilities, Current |
- |
- |
- |
0.00 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
39.04 |
34.65 |
28.68 |
19.12 |
14.67 |
Total Current Liabilities |
276.27 |
245.37 |
220.98 |
219.87 |
165.67 |
Long-term debt |
134.92 |
74.99 |
74.98 |
74.97 |
74.93 |
Capital Lease and Other |
148.26 |
155.78 |
48.55 |
2.10 |
68.42 |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
283.18 |
230.77 |
123.53 |
77.07 |
143.35 |
Financial Instruments, Insurance, Noncurrent |
200.00 |
77.93 |
77.10 |
71.57 |
62.11 |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
180.46 |
24.02 |
11.58 |
10.69 |
12.27 |
Finance Lease Liability Noncurrent |
13.54 |
9.48 |
8.65 |
6.48 |
1.80 |
Operating Lease Liability Noncurrent |
71.13 |
68.88 |
57.34 |
36.61 |
25.20 |
Total Liabilities |
939.91 |
656.44 |
499.17 |
422.29 |
410.40 |
SHAREHOLDER'S EQUITY |
Commonstocksharesoutstandingbeforetreasuryshares |
- |
- |
- |
37.80 |
- |
Common Stock Value |
196.16 |
196.50 |
172.44 |
123.60 |
37.77 |
Common Stock, Held by Subsidiary Share, Subscribed but Unissued, Subscriptions Receivable |
16.66 |
20.35 |
- |
- |
- |
Treasury Stock Value |
416.62 |
43.11 |
41.33 |
290.45 |
246.60 |
Additional Paid In Capital Common Stock |
197.96 |
162.83 |
135.90 |
110.07 |
96.37 |
Retained Earnings / Accumulated Deficit |
330.44 |
293.99 |
239.98 |
206.71 |
179.77 |
Other Equity |
-1,013.86 |
-596.17 |
-495.19 |
-847.46 |
-623.15 |
Noncontrolling interests & other |
8.50 |
9.19 |
9.39 |
158.50 |
124.56 |
Total
Stockholder's Equity |
152.47 |
129.80 |
103.84 |
79.67 |
61.91 |
Liabilities & Stockholder's
Equity |
1,281.06 |
956.22 |
772.94 |
655.35 |
596.86 |