DPDW Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
2.03 |
2.35 |
3.68 |
3.75 |
3.52 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
2.03 |
2.35 |
3.68 |
3.75 |
3.52 |
Accounts receivable |
4.23 |
2.92 |
5.93 |
4.65 |
4.45 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Employee Retention Tax Credit Receivable |
0.32 |
0.65 |
0.65 |
- |
- |
Contract With Customer Asset Net |
0.48 |
0.28 |
0.35 |
0.19 |
- |
Inventories |
0.43 |
0.20 |
0.25 |
0.19 |
- |
Other Current Assets |
1.16 |
1.41 |
1.11 |
0.34 |
0.97 |
Total Current Assets |
7.85 |
6.89 |
10.96 |
8.92 |
8.95 |
Equipment/Property/Plant Net |
2.97 |
3.31 |
1.73 |
2.60 |
7.96 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.07 |
0.06 |
0.04 |
0.04 |
0.05 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
1.00 |
1.89 |
1.00 |
4.43 |
Prepaid Expense and Other Assets, Total |
0.36 |
0.20 |
0.10 |
0.15 |
0.16 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
5.86 |
6.18 |
1.86 |
3.17 |
- |
Total Assets |
17.06 |
16.62 |
14.73 |
14.94 |
21.55 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
3.35 |
1.52 |
2.31 |
1.99 |
2.20 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Debt DE1 |
- |
- |
- |
0.86 |
- |
Other Liabilities, Current |
1.93 |
1.47 |
1.56 |
1.99 |
1.80 |
Taxes Payable |
- |
- |
- |
- |
- |
Billings in Excess of Cost LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
1.38 |
0.33 |
0.25 |
0.73 |
- |
Finance Lease Liability Current |
0.07 |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
6.14 |
6.52 |
0.59 |
1.95 |
- |
Total Current Liabilities |
5.28 |
2.99 |
3.87 |
4.84 |
4.01 |
Long-term debt |
- |
- |
- |
0.25 |
- |
Other Long-term Debt LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
0.25 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
6.16 |
6.52 |
0.59 |
1.95 |
3.18 |
Total Liabilities |
11.44 |
9.51 |
4.45 |
7.04 |
7.19 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-3.14 |
- |
- |
- |
- |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Treasury Stock Value |
- |
-3.14 |
-2.81 |
-2.81 |
-2.28 |
Additional Paid In Capital Common Stock |
73.84 |
73.78 |
73.69 |
73.64 |
73.52 |
Retained Earnings / Accumulated Deficit |
-65.10 |
-63.55 |
-60.62 |
-62.95 |
-56.89 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
5.62 |
7.11 |
10.27 |
7.90 |
14.36 |
Liabilities & Stockholder's
Equity |
17.06 |
16.62 |
14.73 |
14.94 |
21.55 |