DAVC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Jul 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
0.17 |
0.83 |
0.05 |
0.48 |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.17 |
0.83 |
0.05 |
0.48 |
- |
Accounts receivable |
0.00 |
- |
0.00 |
- |
- |
Other Receivables, Net, Current |
- |
- |
- |
- |
0.00 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.16 |
0.09 |
0.15 |
0.13 |
- |
Other Current Assets |
0.02 |
0.05 |
- |
0.01 |
0.02 |
Total Current Assets |
0.35 |
0.97 |
0.21 |
0.62 |
0.03 |
Equipment/Property/Plant Net |
- |
0.00 |
0.00 |
0.01 |
0.00 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
0.57 |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
- |
- |
- |
0.05 |
0.06 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
0.35 |
0.98 |
0.22 |
0.62 |
0.09 |
LIABILITIES |
Accounts Payable, Current AC |
0.05 |
0.07 |
0.13 |
0.03 |
0.03 |
Accrued Liabilities, Current AC |
- |
- |
0.07 |
0.06 |
- |
Derivative Liability LI |
- |
- |
- |
- |
- |
Convertible Debt, Current LO |
0.06 |
0.26 |
0.29 |
0.25 |
0.04 |
Other Liabilities, Current |
2.21 |
1.32 |
0.64 |
1.48 |
0.03 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
0.01 |
0.03 |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Related Party Payable |
- |
- |
- |
- |
- |
Warrant Derivative Liability |
- |
- |
- |
- |
- |
Total Current Liabilities |
2.32 |
1.67 |
1.13 |
1.81 |
0.10 |
Long-term debt |
- |
- |
- |
0.92 |
0.71 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
0.92 |
0.71 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
- |
- |
0.00 |
Total Liabilities |
2.32 |
1.67 |
1.13 |
1.81 |
0.82 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
- |
0.21 |
0.08 |
0.35 |
0.06 |
Additional Paid In Capital Common Stock |
10.46 |
9.65 |
6.39 |
5.37 |
0.58 |
Retained Earnings / Accumulated Deficit |
-12.60 |
-10.19 |
-6.38 |
-5.24 |
-1.36 |
Other Equity |
0.00 |
-0.36 |
-1.00 |
-1.67 |
-0.01 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-2.14 |
-0.70 |
-0.91 |
-1.19 |
-0.73 |
Liabilities & Stockholder's
Equity |
0.35 |
0.98 |
0.22 |
0.62 |
0.09 |