CXDO Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
- |
5.48 |
7.47 |
17.58 |
4.18 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
0.10 |
0.10 |
Cash
& Short-term Investments |
- |
5.48 |
7.47 |
17.68 |
4.28 |
Accounts receivable |
3.48 |
3.30 |
- |
0.54 |
0.38 |
Other Receivables |
- |
- |
2.18 |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
0.01 |
- |
- |
Equipment Financing Receivables |
- |
0.64 |
0.33 |
0.29 |
0.14 |
Inventories |
0.38 |
0.68 |
0.23 |
0.50 |
0.38 |
Other Current Assets |
12.93 |
2.47 |
1.32 |
0.87 |
0.55 |
Prepaid Expense, Current AS |
0.51 |
0.43 |
0.36 |
0.19 |
0.14 |
Total Current Assets |
17.29 |
12.35 |
11.56 |
19.78 |
5.73 |
Equipment/Property/Plant Net |
0.67 |
3.32 |
2.99 |
2.73 |
0.16 |
Goodwill net |
9.45 |
9.45 |
- |
0.27 |
0.27 |
Intangible Assets |
23.56 |
26.73 |
22.16 |
0.25 |
0.47 |
Long-term investments |
- |
- |
- |
- |
0.01 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
- |
0.99 |
0.00 |
0.00 |
Other Assets, Noncurrent |
5.19 |
3.79 |
39.46 |
7.66 |
1.15 |
Prepaid Expense, Noncurrent, Total PR |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Equipment Financing Receivables Non Current |
- |
- |
- |
0.91 |
0.56 |
Total Assets |
56.16 |
55.63 |
77.15 |
30.71 |
7.78 |
LIABILITIES |
Accounts Payable, Current AC |
0.77 |
1.21 |
0.48 |
0.06 |
0.09 |
Accrued Liabilities, Current AC |
5.95 |
4.89 |
4.90 |
1.63 |
1.75 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.46 |
0.42 |
1.87 |
0.07 |
- |
Other Liabilities, Current |
3.03 |
3.80 |
3.32 |
0.81 |
0.87 |
Taxes Payable, Current, Total |
0.05 |
0.08 |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
- |
- |
- |
0.18 |
Contingent Consideration |
- |
- |
- |
- |
- |
Total Current Liabilities |
10.26 |
10.39 |
10.57 |
2.56 |
2.89 |
Long-term debt |
0.59 |
0.08 |
- |
1.87 |
- |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.59 |
0.08 |
- |
1.87 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.69 |
3.70 |
0.65 |
0.51 |
0.51 |
Total Liabilities |
11.55 |
14.18 |
11.22 |
4.94 |
3.40 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
Additional Paid In Capital Common Stock |
132.89 |
129.19 |
118.43 |
75.83 |
62.40 |
Retained Earnings / Accumulated Deficit |
-88.47 |
-87.95 |
-52.53 |
-50.09 |
-58.03 |
Other Equity |
0.17 |
0.19 |
0.01 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
44.61 |
41.46 |
65.93 |
25.76 |
4.39 |
Liabilities & Stockholder's
Equity |
56.16 |
55.63 |
77.15 |
30.71 |
7.78 |