CWST Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
220.91 |
71.15 |
33.81 |
154.34 |
3.47 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Other Investments and Securities, at Cost IN1 |
10.97 |
10.97 |
- |
- |
- |
Cash
& Short-term Investments |
231.88 |
82.12 |
33.81 |
154.34 |
3.47 |
Accounts receivable |
157.32 |
100.89 |
86.98 |
74.20 |
80.21 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
3.09 |
- |
- |
0.23 |
1.25 |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization |
980.55 |
720.55 |
644.60 |
510.51 |
- |
Inventories |
17.86 |
13.47 |
9.73 |
7.87 |
7.68 |
Other Current Assets |
- |
- |
3.20 |
1.33 |
1.21 |
Prepaid Expense, Current AS |
17.22 |
15.18 |
12.77 |
9.29 |
8.99 |
Total Current Assets |
427.37 |
211.66 |
146.48 |
247.25 |
102.81 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
735.67 |
274.46 |
232.86 |
194.90 |
185.82 |
Intangible Assets |
241.43 |
91.78 |
93.72 |
58.32 |
58.72 |
Long-term investments |
2.20 |
1.90 |
2.12 |
1.85 |
1.59 |
Notes Receivable, Related Parties, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1,019.00 |
758.00 |
674.00 |
537.00 |
583.24 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent DI |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
11.22 |
22.90 |
43.96 |
61.16 |
- |
Operating Lease Right Of Use Asset |
100.84 |
92.06 |
93.80 |
95.31 |
- |
Total Assets |
2,535.47 |
1,449.22 |
1,283.58 |
1,193.90 |
932.18 |
LIABILITIES |
Accounts Payable, Current AC |
116.79 |
74.20 |
63.09 |
49.20 |
64.40 |
Accrued Liabilities, Current |
22.66 |
23.56 |
22.21 |
17.28 |
14.38 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt and Capital Lease Obligations, Current DE |
35.78 |
8.97 |
9.90 |
9.24 |
4.30 |
Other Liabilities, Current |
92.85 |
59.84 |
49.08 |
45.22 |
37.29 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Accrued Capping, Closure, Post-closure and Environmental Costs LI |
10.77 |
11.04 |
7.92 |
10.27 |
10.22 |
Contract With Customer Liability Current |
31.47 |
7.00 |
7.31 |
2.69 |
- |
Total Current Liabilities |
278.86 |
177.60 |
152.19 |
131.21 |
130.59 |
Long-term debt |
1,007.66 |
585.02 |
542.50 |
530.41 |
509.02 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1,007.66 |
585.02 |
542.50 |
530.41 |
509.02 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Accrued Capping, Closure, Post-closure and Environmental Costs, Noncurrent AS |
123.13 |
102.64 |
79.00 |
72.27 |
61.70 |
Other liabilities, Noncurrent |
- |
- |
87.43 |
97.87 |
108.12 |
Deferred Income Tax Liabilities Net |
0.63 |
57.35 |
56.38 |
0.91 |
- |
Total Liabilities |
1,409.65 |
865.26 |
861.12 |
831.76 |
809.43 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.57 |
0.51 |
0.50 |
0.50 |
0.47 |
Additional Paid In Capital Common Stock |
1,168.81 |
661.76 |
652.05 |
639.25 |
485.33 |
Retained Earnings / Accumulated Deficit |
-146.52 |
-171.92 |
-225.00 |
-266.10 |
-357.02 |
Other Equity |
-1.07 |
7.55 |
-5.09 |
-11.51 |
-6.03 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
1,021.79 |
497.90 |
422.46 |
362.14 |
122.75 |
Liabilities & Stockholder's
Equity |
2,535.47 |
1,449.22 |
1,283.58 |
1,193.90 |
932.18 |