CSTL Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
98.84 |
122.95 |
329.63 |
409.85 |
98.85 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
144.26 |
135.68 |
- |
- |
- |
Cash
& Short-term Investments |
243.10 |
258.63 |
329.63 |
409.85 |
98.85 |
Accounts receivable |
38.30 |
23.48 |
17.28 |
12.76 |
14.65 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
7.94 |
3.98 |
2.02 |
2.22 |
1.24 |
Prepaid Expense And Other Assets Current |
6.29 |
6.21 |
4.81 |
4.77 |
1.95 |
Total Current Assets |
295.64 |
292.29 |
353.74 |
429.59 |
116.68 |
Equipment/Property/Plant Net |
- |
14.32 |
- |
7.10 |
2.06 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
117.34 |
126.35 |
88.92 |
- |
- |
Long-term investments |
1.19 |
1.09 |
1.31 |
1.10 |
0.87 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
28.00 |
2.00 |
18.60 |
1.54 |
0.13 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
12.31 |
12.18 |
- |
- |
- |
Total Assets |
453.34 |
447.33 |
462.57 |
439.33 |
119.75 |
LIABILITIES |
Accounts Payable, Current AC |
10.27 |
4.73 |
2.55 |
2.10 |
1.87 |
Employee-related Liabilities, Current AC |
28.95 |
24.36 |
15.48 |
9.11 |
5.78 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
5.83 |
Other Liabilities, Current |
8.45 |
7.04 |
6.86 |
9.67 |
1.81 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
1.14 |
1.78 |
- |
6.62 |
- |
Total Current Liabilities |
47.67 |
36.13 |
24.89 |
20.88 |
15.29 |
Long-term debt |
- |
- |
- |
- |
19.29 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
19.29 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
1.03 |
0.06 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.02 |
0.09 |
25.95 |
- |
- |
Contract With Customer Liability Noncurrent |
- |
- |
- |
1.74 |
- |
Operating Lease Liability Noncurrent |
14.17 |
11.53 |
- |
- |
- |
Deferred Income Tax Liabilities Net |
0.21 |
0.43 |
- |
- |
- |
Total Liabilities |
62.07 |
48.18 |
50.83 |
23.64 |
34.63 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
Additional Paid In Capital Common Stock |
609.48 |
560.41 |
505.48 |
478.16 |
137.31 |
Retained Earnings / Accumulated Deficit |
-218.37 |
-160.91 |
-93.77 |
-62.50 |
-52.20 |
Other Equity |
0.14 |
-0.38 |
0.00 |
0.00 |
-0.01 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
391.27 |
399.15 |
411.74 |
415.69 |
85.11 |
Liabilities & Stockholder's
Equity |
453.34 |
447.33 |
462.57 |
439.33 |
119.75 |