COOK Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
29.92 |
39.06 |
16.74 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
29.92 |
39.06 |
16.74 |
- |
- |
Accounts receivable |
59.94 |
42.05 |
92.93 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
- |
12.50 |
- |
- |
- |
Inventories |
96.18 |
153.47 |
145.04 |
- |
- |
Other Current Assets |
- |
12.50 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
30.35 |
27.16 |
15.04 |
- |
- |
Total Current Assets |
216.38 |
274.24 |
269.74 |
- |
- |
Equipment/Property/Plant Net |
42.59 |
55.51 |
55.48 |
- |
- |
Goodwill net |
74.73 |
74.73 |
297.05 |
- |
- |
Intangible Assets |
470.55 |
512.86 |
555.15 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
10.00 |
18.00 |
3.61 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
48.19 |
13.85 |
- |
- |
- |
Total Assets |
860.76 |
946.72 |
1,181.02 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
33.28 |
29.84 |
42.69 |
- |
- |
Accrued Liabilities, Current AC |
52.94 |
52.30 |
69.77 |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.25 |
0.25 |
0.42 |
- |
- |
Other Liabilities, Current |
32.50 |
18.36 |
41.14 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
15.00 |
12.16 |
12.20 |
- |
- |
Operating Lease Liability Current |
3.61 |
5.19 |
- |
- |
- |
Total Current Liabilities |
133.97 |
112.91 |
166.23 |
- |
- |
Long-term debt |
397.30 |
468.11 |
379.40 |
- |
- |
Capital Lease Obligations, Noncurrent LO |
- |
- |
0.68 |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
397.30 |
468.11 |
380.07 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.76 |
30.83 |
13.53 |
- |
- |
Deferred Income Tax Liabilities Net |
8.24 |
10.37 |
11.67 |
- |
- |
Operating Lease Liability Noncurrent |
29.14 |
9.00 |
- |
- |
- |
Total Liabilities |
569.41 |
611.85 |
571.50 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
- |
- |
Additional Paid In Capital Common Stock |
935.27 |
882.07 |
794.41 |
- |
- |
Retained Earnings / Accumulated Deficit |
-654.88 |
-570.48 |
-184.82 |
- |
- |
Other Equity |
10.94 |
23.26 |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
609.52 |
- |
- |
Total
Stockholder's Equity |
291.35 |
334.87 |
609.52 |
- |
- |
Liabilities & Stockholder's
Equity |
860.76 |
946.72 |
1,181.02 |
- |
- |