COMP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
166.90 |
361.90 |
618.30 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
166.90 |
361.90 |
618.30 |
- |
- |
Accounts receivable |
36.60 |
36.60 |
48.50 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
24.00 |
42.90 |
32.90 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
54.50 |
76.50 |
94.90 |
- |
- |
Total Current Assets |
282.00 |
517.90 |
794.60 |
- |
- |
Equipment/Property/Plant Net |
151.70 |
192.50 |
157.40 |
- |
- |
Goodwill net |
209.80 |
198.40 |
188.30 |
- |
- |
Intangible Assets |
77.60 |
99.30 |
127.20 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
33.00 |
44.00 |
50.00 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
408.50 |
483.20 |
484.70 |
- |
- |
Total Assets |
1,160.30 |
1,533.10 |
1,800.60 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
18.40 |
28.10 |
34.60 |
- |
- |
Accrued Liabilities, Current |
59.60 |
48.00 |
304.80 |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Line of Credit, Current LO |
24.80 |
31.90 |
16.20 |
- |
- |
Other Liabilities, Current |
189.70 |
409.50 |
81.50 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
98.90 |
94.60 |
81.50 |
- |
- |
Operating Lease Liability Noncurrent |
410.20 |
486.50 |
483.00 |
- |
- |
Total Current Liabilities |
292.50 |
517.50 |
437.10 |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
435.80 |
494.90 |
515.90 |
- |
- |
Total Liabilities |
728.30 |
1,012.40 |
953.00 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
484.89 |
13,850.00 |
- |
- |
- |
Additional Paid In Capital Common Stock |
2,946.50 |
2,713.60 |
2,438.80 |
- |
- |
Retained Earnings / Accumulated Deficit |
-2,517.80 |
-2,196.50 |
-1,595.00 |
- |
- |
Other Equity |
-484.89 |
-13,850.00 |
- |
- |
- |
Noncontrolling interests & other |
3.30 |
3.60 |
3.80 |
- |
- |
Total
Stockholder's Equity |
432.00 |
520.70 |
847.60 |
- |
- |
Liabilities & Stockholder's
Equity |
1,160.30 |
1,533.10 |
1,800.60 |
- |
- |