BYU Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
0.89 |
4.31 |
2.70 |
2.45 |
1.48 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.89 |
4.31 |
2.70 |
2.45 |
1.48 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables, Net, Current |
- |
11.36 |
55.84 |
3.31 |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.46 |
- |
- |
- |
- |
Other Current Assets |
147.22 |
118.59 |
1.31 |
0.17 |
0.09 |
Total loans net |
- |
- |
18.43 |
1.96 |
- |
Total Current Assets |
148.57 |
134.26 |
78.28 |
7.88 |
1.57 |
Equipment/Property/Plant Net |
0.01 |
0.00 |
- |
0.00 |
0.01 |
Goodwill net |
160.21 |
71.03 |
69.32 |
- |
- |
Intangible Assets |
54.11 |
21.26 |
- |
- |
- |
Long-term investments |
- |
- |
- |
0.99 |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.20 |
0.89 |
0.00 |
2.52 |
1.63 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
363.10 |
227.44 |
167.18 |
11.39 |
3.21 |
LIABILITIES |
Accounts Payable, Current AC |
0.00 |
3.34 |
15.38 |
- |
- |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Debt DE1 |
1.01 |
1.13 |
1.65 |
- |
- |
Other Liabilities, Current |
49.34 |
13.89 |
19.76 |
5.42 |
0.41 |
Taxes Payable, Current, Total |
11.63 |
8.44 |
5.46 |
0.01 |
- |
Customer Advances, Current |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.12 |
0.31 |
- |
1.60 |
- |
Third Parties Loans Noncurrent |
- |
- |
- |
2.37 |
- |
Deferred Income Tax Liabilities Net |
3.06 |
4.18 |
4.89 |
- |
- |
Total Current Liabilities |
61.98 |
26.80 |
42.26 |
5.44 |
0.41 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
3.14 |
4.76 |
4.89 |
0.15 |
- |
Total Liabilities |
65.12 |
31.56 |
47.15 |
5.59 |
0.41 |
SHAREHOLDER'S EQUITY |
Statutory Reserve |
2.60 |
1.48 |
0.91 |
- |
- |
Common Stock Value |
0.11 |
0.14 |
0.08 |
0.01 |
0.03 |
Additional Paid In Capital Common Stock |
344.30 |
224.79 |
151.41 |
38.52 |
28.75 |
Retained Earnings / Accumulated Deficit |
-38.80 |
-42.20 |
-39.26 |
-32.39 |
-25.46 |
Other Equity |
-8.98 |
11.67 |
6.89 |
-0.33 |
-0.51 |
Noncontrolling interests & other |
-1.25 |
- |
- |
-0.01 |
- |
Total
Stockholder's Equity |
297.97 |
195.87 |
120.03 |
5.80 |
2.80 |
Liabilities & Stockholder's
Equity |
363.10 |
227.44 |
167.18 |
11.39 |
3.21 |