BXC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 30 2023) 2023 |
(Dec 31 2022) 2022 |
(Jan 01 2022) 2021 |
(Jan 02 2021) 2020 |
(Dec 28 2019) 2019 |
ASSETS |
Cash & cash equivalent |
521.74 |
298.94 |
85.20 |
0.08 |
11.64 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
521.74 |
298.94 |
85.20 |
0.08 |
11.64 |
Accounts receivable |
228.41 |
251.56 |
339.64 |
293.64 |
192.87 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
343.64 |
484.31 |
488.46 |
342.11 |
345.81 |
Other Current Assets |
26.61 |
42.12 |
31.87 |
32.58 |
27.72 |
Total Current Assets |
1,120.40 |
1,076.93 |
945.17 |
668.41 |
578.04 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
286.66 |
Goodwill net |
55.37 |
55.37 |
47.77 |
47.77 |
47.77 |
Intangible Assets |
30.79 |
34.99 |
13.60 |
18.89 |
26.38 |
Long-term investments |
- |
- |
- |
- |
21.41 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
242.00 |
224.00 |
203.00 |
202.00 |
11.16 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
53.26 |
56.17 |
60.29 |
62.90 |
53.99 |
Operating Lease Right Of Use Asset |
37.23 |
45.72 |
49.57 |
51.14 |
54.41 |
Total Assets |
1,537.60 |
1,490.04 |
1,317.45 |
1,048.13 |
971.43 |
LIABILITIES |
Accounts Payable, Current AC |
157.93 |
151.63 |
180.00 |
165.16 |
132.35 |
Other Employee Related Liabilities, Current |
14.27 |
1.52 |
22.36 |
24.75 |
7.64 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
1.17 |
2.18 |
Other Liabilities, Current |
15.38 |
57.53 |
18.35 |
22.16 |
28.96 |
Taxes Payable, Current, Total |
9.58 |
- |
6.14 |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Finance Lease Liability Current |
11.18 |
7.09 |
7.86 |
5.68 |
6.39 |
Operating Lease Liability Current |
6.28 |
7.43 |
5.15 |
6.08 |
- |
Finance Lease Obligations And Real Estate Deferred Gain Current |
3.94 |
3.94 |
3.93 |
4.04 |
- |
Total Current Liabilities |
218.56 |
210.68 |
243.79 |
229.03 |
171.12 |
Long-term debt |
293.74 |
292.42 |
291.27 |
321.27 |
458.44 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
293.74 |
292.42 |
291.27 |
321.27 |
458.44 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Defined Benefit Pension Plan, Liabilities, Noncurrent PE |
- |
- |
11.61 |
22.68 |
23.42 |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
391.01 |
396.91 |
407.54 |
416.05 |
344.53 |
Capital Lease Obligations And Real Estate Deferred Gain Noncurrent |
- |
- |
- |
- |
81.89 |
Operating Lease Liability Noncurrent |
32.52 |
40.01 |
44.53 |
44.97 |
47.09 |
|
- |
- |
- |
- |
146.61 |
|
- |
- |
- |
- |
146.61 |
Total Liabilities |
903.32 |
900.01 |
954.21 |
989.04 |
997.51 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.09 |
0.09 |
0.10 |
0.10 |
0.09 |
Additional Paid In Capital Common Stock |
165.06 |
200.75 |
268.09 |
266.70 |
260.97 |
Retained Earnings / Accumulated Deficit |
469.14 |
420.60 |
124.43 |
-171.71 |
-252.59 |
Other Equity |
0.00 |
-31.41 |
-29.36 |
-35.99 |
-34.56 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
634.29 |
590.03 |
363.25 |
59.09 |
-26.08 |
Liabilities & Stockholder's
Equity |
1,537.60 |
1,490.04 |
1,317.45 |
1,048.13 |
971.43 |