BOOM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
31.04 |
25.14 |
30.81 |
28.19 |
20.35 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
12.62 |
- |
- |
25.74 |
- |
Cash
& Short-term Investments |
43.66 |
25.14 |
30.81 |
53.92 |
20.35 |
Accounts receivable |
106.21 |
94.42 |
71.93 |
31.37 |
60.86 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
166.71 |
156.59 |
124.21 |
52.57 |
53.73 |
Prepaid Expense And Other Assets Current |
10.24 |
10.72 |
12.24 |
5.45 |
9.42 |
Total Current Assets |
326.81 |
286.87 |
239.20 |
143.31 |
144.35 |
Equipment/Property/Plant Net |
129.27 |
129.45 |
122.08 |
109.41 |
108.23 |
Goodwill net |
141.73 |
141.73 |
141.27 |
- |
- |
Intangible Assets |
195.26 |
217.93 |
255.58 |
3.67 |
5.88 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
87.00 |
98.00 |
101.00 |
20.00 |
18.95 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
6.74 |
7.63 |
6.93 |
4.58 |
- |
Total Assets |
884.50 |
878.98 |
864.41 |
279.65 |
277.42 |
LIABILITIES |
Accounts Payable, Current AC |
40.20 |
46.82 |
40.28 |
17.57 |
34.76 |
Accrued Liabilities, Current |
27.75 |
22.86 |
23.35 |
12.46 |
17.57 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
15.00 |
15.00 |
15.00 |
3.13 |
3.13 |
Other Liabilities, Current |
9.08 |
7.04 |
6.13 |
1.74 |
6.32 |
Accrued Income Taxes, Current TA |
12.81 |
4.26 |
0.01 |
7.28 |
9.65 |
Customer Advances, Current |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
21.62 |
32.08 |
21.05 |
4.93 |
- |
Total Current Liabilities |
126.46 |
128.05 |
105.81 |
47.11 |
71.42 |
Long-term debt |
100.85 |
117.80 |
132.43 |
8.14 |
11.15 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
100.85 |
117.80 |
132.43 |
8.14 |
11.15 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
57.17 |
63.05 |
66.25 |
25.23 |
18.92 |
Deferred Income Tax Liabilities Net |
1.96 |
1.91 |
2.20 |
2.25 |
3.79 |
Total Liabilities |
286.44 |
310.81 |
306.69 |
82.73 |
105.28 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-24.74 |
- |
- |
- |
- |
Common Stock Value |
1.02 |
1.01 |
1.00 |
0.80 |
0.76 |
Treasury Stock Value |
- |
-20.71 |
-19.48 |
-14.49 |
-7.45 |
Additional Paid In Capital Common Stock |
313.83 |
303.89 |
294.52 |
117.39 |
85.64 |
Retained Earnings / Accumulated Deficit |
146.60 |
125.22 |
111.03 |
115.66 |
119.00 |
Other Equity |
-214.19 |
-216.28 |
-223.73 |
-22.43 |
-25.80 |
Noncontrolling interests & other |
187.76 |
187.52 |
197.20 |
- |
- |
Total
Stockholder's Equity |
410.30 |
380.65 |
360.53 |
196.91 |
172.14 |
Liabilities & Stockholder's
Equity |
884.50 |
878.98 |
864.41 |
279.65 |
277.42 |