BIMI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
(Dec 31 2017) 2017 |
ASSETS |
Cash & cash equivalent |
2.34 |
4.80 |
0.04 |
0.02 |
0.28 |
Security Deposit |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
2.34 |
4.80 |
0.04 |
0.02 |
0.28 |
Accounts receivable |
3.21 |
7.01 |
0.02 |
1.34 |
12.22 |
Other Receivables |
- |
0.62 |
0.00 |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
7.65 |
2.64 |
0.71 |
0.94 |
2.06 |
Discontinued Operations |
- |
- |
21.22 |
- |
- |
Other Current Assets |
8.69 |
3.16 |
0.00 |
0.18 |
0.55 |
Total loans net |
1.35 |
2.93 |
0.06 |
0.13 |
3.65 |
Total Current Assets |
23.24 |
21.16 |
22.05 |
2.61 |
18.76 |
Equipment/Property/Plant Net |
1.70 |
3.52 |
0.04 |
17.96 |
19.99 |
Goodwill net |
2.07 |
8.38 |
- |
- |
- |
Intangible Assets |
0.02 |
0.02 |
7.97 |
2.46 |
2.66 |
Long-term investments |
1.80 |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
8.00 |
5.05 |
- |
0.02 |
0.03 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Total Assets |
35.71 |
38.13 |
30.06 |
23.05 |
41.43 |
LIABILITIES |
Accounts Payable, Trade, Current |
10.79 |
7.34 |
0.64 |
2.78 |
3.98 |
Other Accounts Payable AndAccrued Liabilities |
3.18 |
- |
- |
- |
- |
Financial Instruments |
- |
- |
1.27 |
- |
- |
Short-term Debt DE1 |
0.82 |
1.80 |
- |
5.82 |
7.22 |
Other Liabilities, Current |
10.51 |
12.29 |
6.46 |
4.47 |
0.43 |
Taxes Payable, Current, Total |
0.07 |
0.66 |
0.00 |
- |
- |
Deferred Liability and Revenue |
- |
- |
0.07 |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
13.11 |
- |
- |
Accrued Expenses And Other Current Liabilities |
- |
3.08 |
6.04 |
- |
2.50 |
Total Current Liabilities |
25.36 |
22.09 |
21.55 |
13.07 |
14.14 |
Long-term debt |
0.31 |
0.54 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.31 |
0.54 |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
4.82 |
4.16 |
- |
- |
- |
Total Liabilities |
30.50 |
26.79 |
21.55 |
13.07 |
14.14 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
71.90 |
55.22 |
15.64 |
12.56 |
12.06 |
Retained Earnings / Accumulated Deficit |
-70.14 |
2.26 |
-8.65 |
-4.22 |
12.57 |
Other Equity |
2.29 |
-46.30 |
1.68 |
1.79 |
2.61 |
Noncontrolling interests & other |
1.17 |
0.14 |
-0.17 |
-0.15 |
0.05 |
Total
Stockholder's Equity |
5.22 |
11.34 |
8.51 |
9.99 |
27.30 |
Liabilities & Stockholder's
Equity |
35.71 |
38.13 |
30.06 |
23.05 |
41.43 |