BEEM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
10.39 |
1.68 |
21.95 |
26.70 |
3.85 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Deposits Assets AS |
- |
- |
0.05 |
0.05 |
0.06 |
Cash
& Short-term Investments |
10.39 |
1.68 |
22.00 |
26.75 |
3.91 |
Accounts receivable |
15.94 |
4.43 |
3.83 |
1.79 |
0.76 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
11.93 |
12.25 |
1.61 |
1.09 |
1.84 |
Other Current Assets |
- |
- |
0.13 |
0.27 |
0.09 |
Prepaid Expense And Other Assets Current |
2.45 |
1.58 |
- |
- |
- |
Total Current Assets |
40.72 |
19.94 |
27.57 |
29.90 |
6.61 |
Equipment/Property/Plant Net |
16.51 |
1.55 |
0.65 |
0.24 |
0.42 |
Goodwill net |
10.27 |
4.60 |
- |
- |
- |
Intangible Assets |
9.05 |
9.95 |
0.36 |
0.29 |
0.21 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.00 |
- |
1.00 |
1.00 |
0.06 |
Prepaid Expense and Other Assets, Total |
- |
- |
0.18 |
0.32 |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.03 |
1.64 |
2.03 |
2.42 |
- |
Contract With Customer Asset Net |
0.06 |
0.06 |
- |
- |
- |
Total Assets |
77.64 |
37.73 |
30.66 |
32.90 |
7.29 |
LIABILITIES |
Accounts Payable, Current AC |
9.73 |
2.87 |
1.57 |
0.73 |
0.49 |
Accrued Liabilities, Current AC |
2.74 |
1.69 |
0.73 |
0.39 |
0.65 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.04 |
- |
- |
- |
- |
Other Liabilities, Current |
1.44 |
8.59 |
0.60 |
0.63 |
0.32 |
Sales and Excise Tax Payable, Current |
0.21 |
0.03 |
0.06 |
0.09 |
0.01 |
Deferred Compensation Liability, Current LI |
2.71 |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
0.46 |
1.07 |
1.61 |
1.91 |
- |
Contract With Customer Liability Current |
0.83 |
1.18 |
0.14 |
0.11 |
- |
Operating Lease Liability Current |
0.62 |
- |
- |
- |
- |
Contract With Customer Liability Noncurrent |
0.40 |
- |
- |
- |
- |
Total Current Liabilities |
16.87 |
13.17 |
2.96 |
1.84 |
1.46 |
Long-term debt |
0.16 |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.16 |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
0.12 |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
11.07 |
1.35 |
1.61 |
1.91 |
- |
Asset Acquisition Contingent Consideration Liability Noncurrent |
4.73 |
- |
- |
- |
- |
Total Liabilities |
28.10 |
14.52 |
4.68 |
3.75 |
1.46 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
142.27 |
100.50 |
83.59 |
80.17 |
51.63 |
Retained Earnings / Accumulated Deficit |
-93.36 |
-77.30 |
-57.62 |
-51.02 |
-45.81 |
Other Equity |
0.62 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
49.54 |
23.21 |
25.98 |
29.15 |
5.82 |
Liabilities & Stockholder's
Equity |
77.64 |
37.73 |
30.66 |
32.90 |
7.29 |