AVD Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
20.33 |
16.29 |
15.92 |
6.58 |
6.17 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
20.33 |
16.29 |
15.92 |
6.58 |
6.17 |
Accounts receivable |
166.31 |
158.92 |
138.47 |
153.02 |
134.03 |
Other Receivables, Net, Current |
9.82 |
9.60 |
8.44 |
16.95 |
10.71 |
Income Taxes Receivable, Current NO |
1.89 |
- |
3.05 |
2.82 |
- |
Inventories |
184.19 |
154.31 |
163.78 |
163.31 |
159.90 |
Prepaid Expense, Current AS |
15.85 |
12.49 |
10.50 |
10.46 |
10.10 |
Total Current Assets |
398.38 |
351.60 |
340.17 |
353.15 |
320.90 |
Equipment/Property/Plant Net |
70.91 |
66.11 |
65.38 |
56.52 |
49.25 |
Goodwill net |
47.01 |
46.26 |
52.11 |
46.56 |
25.79 |
Intangible Assets |
184.66 |
197.84 |
197.51 |
198.38 |
186.58 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Liabilities |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
9.00 |
14.00 |
15.50 |
11.07 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
24.25 |
25.39 |
12.20 |
- |
- |
Total Assets |
726.31 |
694.16 |
680.29 |
670.10 |
593.59 |
LIABILITIES |
Accounts Payable, Current AC |
69.00 |
67.14 |
59.25 |
64.88 |
66.54 |
Accrued Liabilities, Current AC |
60.74 |
63.25 |
45.44 |
47.70 |
37.35 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
136.86 |
89.67 |
66.63 |
26.06 |
37.61 |
Accrued Income Taxes, Current TA |
- |
3.01 |
- |
- |
4.03 |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
5.28 |
63.06 |
43.61 |
- |
- |
Total Current Liabilities |
266.60 |
223.06 |
171.32 |
138.64 |
145.53 |
Long-term debt |
51.48 |
52.24 |
107.44 |
148.77 |
96.67 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
51.48 |
52.24 |
107.44 |
148.77 |
96.67 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
19.15 |
15.36 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
38.26 |
46.12 |
40.79 |
12.89 |
6.80 |
Operating Lease Liability Noncurrent |
19.49 |
20.78 |
8.18 |
6.50 |
- |
Total Liabilities |
356.33 |
321.42 |
319.56 |
325.94 |
264.36 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
3.44 |
3.43 |
3.39 |
3.32 |
3.28 |
Treasury Stock Value |
-55.66 |
-22.74 |
-18.16 |
-18.16 |
-15.56 |
Additional Paid In Capital Common Stock |
105.63 |
101.45 |
96.64 |
90.57 |
83.18 |
Retained Earnings / Accumulated Deficit |
328.75 |
304.39 |
288.18 |
274.12 |
262.84 |
Other Equity |
-12.18 |
-13.78 |
-9.32 |
-5.70 |
-4.64 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
369.98 |
372.74 |
360.74 |
344.16 |
329.23 |
Liabilities & Stockholder's
Equity |
726.31 |
694.16 |
680.29 |
670.10 |
593.59 |