ARIS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Jul 31 2016) 2016 |
(Jul 31 2015) 2015 |
(Jul 31 2014) 2014 |
ASSETS |
Cash & cash equivalent |
1.12 |
60.06 |
5.12 |
2.28 |
1.81 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
1.12 |
60.06 |
5.12 |
2.28 |
1.81 |
Accounts receivable |
81.68 |
41.97 |
1.94 |
2.05 |
1.21 |
Other Receivables, Net, Current |
4.35 |
4.13 |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Prepaids Deposits And Other Current Assets |
5.81 |
6.04 |
- |
- |
- |
Inventories |
- |
- |
0.13 |
0.17 |
0.29 |
Other Current Assets |
51.83 |
26.23 |
- |
0.00 |
- |
Deferred Tax Assets, Net of Valuation Allowance, Current |
- |
- |
3.18 |
3.09 |
2.66 |
Prepaid Expense And Other Assets Current |
- |
- |
0.78 |
0.85 |
1.03 |
Total Current Assets |
138.99 |
132.39 |
11.16 |
8.44 |
7.00 |
Equipment/Property/Plant Net |
819.10 |
633.01 |
2.52 |
2.42 |
1.77 |
Goodwill net |
34.59 |
34.59 |
21.63 |
21.17 |
12.37 |
Intangible Assets |
269.85 |
304.93 |
7.89 |
10.12 |
3.61 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
1.11 |
2.40 |
3.51 |
Other Assets, Noncurrent |
13.00 |
21.78 |
5.03 |
5.21 |
4.09 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
30.42 |
- |
- |
- |
- |
Total Assets |
1,303.37 |
1,126.69 |
49.34 |
49.75 |
32.35 |
LIABILITIES |
Accounts Payable, Current AC |
22.98 |
7.08 |
0.72 |
0.71 |
0.66 |
Due to Affiliate |
3.02 |
1.50 |
1.82 |
1.75 |
1.34 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
2.47 |
0.17 |
0.20 |
Other Liabilities, Current |
- |
- |
0.68 |
2.84 |
1.44 |
Accrued Income Taxes, Current TA |
- |
- |
0.30 |
0.14 |
0.12 |
Deferred Revenue, Current DE |
- |
- |
6.76 |
7.33 |
7.42 |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
- |
0.33 |
- |
- |
Accrued And Other Liabilities Current |
65.41 |
40.46 |
- |
- |
- |
Total Current Liabilities |
91.41 |
49.05 |
13.07 |
12.94 |
11.17 |
Long-term debt |
428.92 |
392.05 |
6.66 |
9.19 |
3.38 |
Capital Lease Obligations, Noncurrent LO |
- |
- |
0.06 |
0.11 |
0.23 |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
428.92 |
392.05 |
6.72 |
9.30 |
3.61 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
17.54 |
6.16 |
- |
- |
- |
Other liabilities, Noncurrent |
10.42 |
76.90 |
0.23 |
0.56 |
0.37 |
Tax Receivable Agreement Liability Non Current |
97.98 |
- |
- |
- |
- |
Total Liabilities |
646.28 |
524.15 |
20.02 |
22.80 |
15.14 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-2.89 |
- |
- |
- |
- |
Common Stock Value |
0.30 |
0.22 |
0.02 |
0.02 |
0.01 |
Treasury Stock Value |
- |
-0.14 |
- |
- |
- |
Additional Paid In Capital Common Stock |
319.55 |
212.93 |
115.36 |
114.70 |
106.08 |
Retained Earnings / Accumulated Deficit |
-7.72 |
-0.46 |
-86.05 |
-87.79 |
-88.86 |
Other Equity |
0.28 |
0.32 |
0.00 |
0.03 |
-0.02 |
Noncontrolling interests & other |
347.58 |
389.67 |
- |
- |
- |
Total
Stockholder's Equity |
657.09 |
602.54 |
29.33 |
26.95 |
17.21 |
Liabilities & Stockholder's
Equity |
1,303.37 |
1,126.69 |
49.34 |
49.75 |
32.35 |